M

Metro Systems Corporation PCL
SET:MSC

Watchlist Manager
Metro Systems Corporation PCL
SET:MSC
Watchlist
Price: 8 THB Market Closed
Market Cap: 2.9B THB
Have any thoughts about
Metro Systems Corporation PCL?
Write Note

Intrinsic Value

The intrinsic value of one MSC stock under the Base Case scenario is 12.3 THB. Compared to the current market price of 8 THB, Metro Systems Corporation PCL is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MSC Intrinsic Value
12.3 THB
Undervaluation 35%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Metro Systems Corporation PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MSC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MSC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Metro Systems Corporation PCL

Provide an overview of the primary business activities
of Metro Systems Corporation PCL.

What unique competitive advantages
does Metro Systems Corporation PCL hold over its rivals?

What risks and challenges
does Metro Systems Corporation PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Metro Systems Corporation PCL.

Provide P/S
for Metro Systems Corporation PCL.

Provide P/E
for Metro Systems Corporation PCL.

Provide P/OCF
for Metro Systems Corporation PCL.

Provide P/FCFE
for Metro Systems Corporation PCL.

Provide P/B
for Metro Systems Corporation PCL.

Provide EV/S
for Metro Systems Corporation PCL.

Provide EV/GP
for Metro Systems Corporation PCL.

Provide EV/EBITDA
for Metro Systems Corporation PCL.

Provide EV/EBIT
for Metro Systems Corporation PCL.

Provide EV/OCF
for Metro Systems Corporation PCL.

Provide EV/FCFF
for Metro Systems Corporation PCL.

Provide EV/IC
for Metro Systems Corporation PCL.

Show me price targets
for Metro Systems Corporation PCL made by professional analysts.

What are the Revenue projections
for Metro Systems Corporation PCL?

How accurate were the past Revenue estimates
for Metro Systems Corporation PCL?

What are the Net Income projections
for Metro Systems Corporation PCL?

How accurate were the past Net Income estimates
for Metro Systems Corporation PCL?

What are the EPS projections
for Metro Systems Corporation PCL?

How accurate were the past EPS estimates
for Metro Systems Corporation PCL?

What are the EBIT projections
for Metro Systems Corporation PCL?

How accurate were the past EBIT estimates
for Metro Systems Corporation PCL?

Compare the revenue forecasts
for Metro Systems Corporation PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Metro Systems Corporation PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Metro Systems Corporation PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Metro Systems Corporation PCL compared to its peers.

Compare the P/E ratios
of Metro Systems Corporation PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Metro Systems Corporation PCL with its peers.

Analyze the financial leverage
of Metro Systems Corporation PCL compared to its main competitors.

Show all profitability ratios
for Metro Systems Corporation PCL.

Provide ROE
for Metro Systems Corporation PCL.

Provide ROA
for Metro Systems Corporation PCL.

Provide ROIC
for Metro Systems Corporation PCL.

Provide ROCE
for Metro Systems Corporation PCL.

Provide Gross Margin
for Metro Systems Corporation PCL.

Provide Operating Margin
for Metro Systems Corporation PCL.

Provide Net Margin
for Metro Systems Corporation PCL.

Provide FCF Margin
for Metro Systems Corporation PCL.

Show all solvency ratios
for Metro Systems Corporation PCL.

Provide D/E Ratio
for Metro Systems Corporation PCL.

Provide D/A Ratio
for Metro Systems Corporation PCL.

Provide Interest Coverage Ratio
for Metro Systems Corporation PCL.

Provide Altman Z-Score Ratio
for Metro Systems Corporation PCL.

Provide Quick Ratio
for Metro Systems Corporation PCL.

Provide Current Ratio
for Metro Systems Corporation PCL.

Provide Cash Ratio
for Metro Systems Corporation PCL.

What is the historical Revenue growth
over the last 5 years for Metro Systems Corporation PCL?

What is the historical Net Income growth
over the last 5 years for Metro Systems Corporation PCL?

What is the current Free Cash Flow
of Metro Systems Corporation PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Metro Systems Corporation PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Metro Systems Corporation PCL

Current Assets 2.5B
Cash & Short-Term Investments 293.9m
Receivables 1.5B
Other Current Assets 738.8m
Non-Current Assets 1.1B
Long-Term Investments 7.3m
PP&E 445.8m
Intangibles 70.3m
Other Non-Current Assets 533.7m
Current Liabilities 1.1B
Accounts Payable 747.2m
Accrued Liabilities 80.6m
Short-Term Debt 78.9m
Other Current Liabilities 199.3m
Non-Current Liabilities 295.6m
Long-Term Debt 25.4m
Other Non-Current Liabilities 270.2m
Efficiency

Earnings Waterfall
Metro Systems Corporation PCL

Revenue
8.2B THB
Cost of Revenue
-7B THB
Gross Profit
1.2B THB
Operating Expenses
-920.8m THB
Operating Income
273.3m THB
Other Expenses
-62.2m THB
Net Income
211.1m THB

Free Cash Flow Analysis
Metro Systems Corporation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MSC Profitability Score
Profitability Due Diligence

Metro Systems Corporation PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Metro Systems Corporation PCL's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

MSC Solvency Score
Solvency Due Diligence

Metro Systems Corporation PCL's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

89/100
Solvency
Score

Metro Systems Corporation PCL's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MSC Price Targets Summary
Metro Systems Corporation PCL

There are no price targets for MSC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MSC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MSC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Metro Systems Corporation PCL

Country

Thailand

Industry

Electrical Equipment

Market Cap

2.9B THB

Dividend Yield

6.25%

Description

Metro Systems Corporation Public Co. Ltd engages in design and distribution of computer hardware and software solutions. The company is headquartered in Bangkok, Bangkok Metropolis. The Company’s business activities include trading computer and equipment, software, supplies, office equipment, and related services. Its business units are divided into three groups, such as digital solutions group (DSG), which provides hardware products for small to large corporate and industrial manufacturers, such as midrange computer, personal computer, point of sales, storage, and network for large to small-medium sized computer system; solutions integration group (SIG), which provides end-to-end services for enterprises to transform into digital business, and digital printing group (DPG), which distributes the consumable or office supplies products relating to computer, small-sized printer, camera and projector through telemarketing. Its solutions include data and analytics, digital collaboration solutions and cyber security solutions, among others.

Contact

BANGKOK METROPOLIS
Bangkok
400 Chalermprakiat Rama IX Road, Nong Bon, Prawet,
+6620894000
www.metrosystems.co.th

IPO

1996-05-09

Employees

1 126

Officers

CEO, MD & Director
Mr. Tavit Charuvajana
CFO, Head of the Comp Dept., President of Fin. & Admin Grp, Corporate Secretary and Exec. Director
Ms. Sumateta Jitsiripol
Deputy CEO, President of People Group & Director
Mr. Wanarak Eakachai
Executive Director & President of Digital Printing Group
Mr. Thongchai Lumveerakul
Executive Director & President of Digital Solutions Group
Mr. Veeraphan Durongsaeng
Executive Director & President of Solutions Integration Group
Mr. Suradet Lertthammajak
Show More
President of Finance & Administration Group and Executive Director
Ms. Nittaya Thanaviriyakul
Show Less

See Also

Discover More
What is the Intrinsic Value of one MSC stock?

The intrinsic value of one MSC stock under the Base Case scenario is 12.3 THB.

Is MSC stock undervalued or overvalued?

Compared to the current market price of 8 THB, Metro Systems Corporation PCL is Undervalued by 35%.

Back to Top