M

Metro Systems Corporation PCL
SET:MSC

Watchlist Manager
Metro Systems Corporation PCL
SET:MSC
Watchlist
Price: 8 THB Market Closed
Market Cap: 2.9B THB
Have any thoughts about
Metro Systems Corporation PCL?
Write Note

Income Statement

Earnings Waterfall
Metro Systems Corporation PCL

Revenue
8.2B THB
Cost of Revenue
-7B THB
Gross Profit
1.2B THB
Operating Expenses
-920.8m THB
Operating Income
273.3m THB
Other Expenses
-62.2m THB
Net Income
211.1m THB

Income Statement
Metro Systems Corporation PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
6 828
N/A
7 228
+6%
7 041
-3%
7 311
+4%
7 347
+0%
6 858
-7%
6 977
+2%
7 470
+7%
7 386
-1%
7 340
-1%
7 651
+4%
7 115
-7%
7 359
+3%
7 623
+4%
7 395
-3%
7 470
+1%
7 388
-1%
7 476
+1%
7 974
+7%
8 262
+4%
8 170
-1%
7 874
-4%
7 402
-6%
7 244
-2%
7 103
-2%
7 531
+6%
7 330
-3%
7 442
+2%
7 409
0%
7 047
-5%
7 199
+2%
7 422
+3%
7 967
+7%
9 082
+14%
9 368
+3%
10 447
+12%
10 520
+1%
9 472
-10%
9 479
+0%
8 363
-12%
8 210
-2%
Gross Profit
Cost of Revenue
(5 864)
(6 261)
(6 069)
(6 261)
(6 275)
(5 795)
(5 907)
(6 360)
(6 286)
(6 251)
(6 568)
(6 053)
(6 266)
(6 474)
(6 218)
(6 298)
(6 179)
(6 251)
(6 717)
(6 960)
(6 906)
(6 663)
(6 192)
(6 100)
(5 982)
(6 382)
(6 254)
(6 341)
(6 319)
(5 990)
(6 139)
(6 367)
(6 864)
(7 909)
(8 166)
(9 107)
(9 153)
(8 180)
(8 145)
(7 140)
(7 016)
Gross Profit
964
N/A
967
+0%
972
+1%
1 050
+8%
1 072
+2%
1 063
-1%
1 070
+1%
1 111
+4%
1 100
-1%
1 090
-1%
1 083
-1%
1 061
-2%
1 093
+3%
1 149
+5%
1 177
+2%
1 171
0%
1 209
+3%
1 225
+1%
1 256
+3%
1 301
+4%
1 264
-3%
1 211
-4%
1 210
0%
1 144
-5%
1 121
-2%
1 149
+2%
1 077
-6%
1 102
+2%
1 091
-1%
1 057
-3%
1 060
+0%
1 055
0%
1 103
+5%
1 172
+6%
1 203
+3%
1 339
+11%
1 367
+2%
1 292
-5%
1 334
+3%
1 223
-8%
1 194
-2%
Operating Income
Operating Expenses
(711)
(728)
(724)
(751)
(765)
(758)
(785)
(807)
(817)
(810)
(824)
(818)
(834)
(866)
(863)
(861)
(861)
(862)
(893)
(916)
(955)
(962)
(925)
(888)
(842)
(826)
(824)
(839)
(841)
(839)
(845)
(843)
(836)
(853)
(888)
(930)
(942)
(957)
(966)
(894)
(921)
Selling, General & Administrative
(740)
(759)
(760)
(788)
(807)
(799)
(823)
(847)
(856)
(856)
(874)
(874)
(890)
(918)
(835)
(917)
(927)
(937)
(902)
(995)
(1 024)
(1 029)
(998)
(998)
(930)
(918)
(904)
(900)
(913)
(905)
(920)
(893)
(905)
(933)
(947)
(1 010)
(1 028)
(1 039)
(1 045)
(1 082)
(1 090)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
0
0
0
(69)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
28
29
35
37
42
41
39
40
40
46
50
56
56
52
49
55
66
76
78
78
69
67
73
109
89
91
80
61
72
65
76
50
69
80
59
80
86
82
79
188
170
Operating Income
253
N/A
239
-6%
247
+4%
299
+21%
307
+3%
305
-1%
285
-7%
304
+6%
283
-7%
280
-1%
259
-7%
244
-6%
259
+6%
283
+9%
314
+11%
310
-1%
348
+12%
364
+5%
363
0%
385
+6%
309
-20%
249
-19%
284
+14%
256
-10%
279
+9%
322
+15%
252
-22%
263
+4%
249
-5%
218
-13%
215
-1%
213
-1%
267
+26%
319
+20%
314
-2%
410
+30%
424
+4%
335
-21%
368
+10%
329
-11%
273
-17%
Pre-Tax Income
Interest Income Expense
(20)
(25)
(24)
(23)
(23)
(15)
(19)
(26)
(27)
(32)
(30)
(24)
(21)
(19)
(18)
(18)
(18)
(16)
(18)
(18)
(16)
(14)
(11)
(9)
(10)
(13)
(14)
(15)
(12)
(12)
(8)
(6)
(5)
(4)
(8)
(12)
(14)
(14)
(10)
(7)
(6)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(30)
(47)
(52)
(58)
(28)
(4)
42
45
46
40
0
2
0
(1)
(2)
(3)
6
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
233
N/A
214
-8%
224
+4%
276
+23%
284
+3%
290
+2%
266
-8%
278
+5%
257
-8%
247
-4%
229
-7%
220
-4%
237
+8%
264
+11%
296
+12%
293
-1%
330
+13%
347
+5%
346
0%
367
+6%
293
-20%
235
-20%
273
+16%
247
-10%
239
-3%
262
+10%
186
-29%
191
+3%
208
+9%
202
-3%
249
+23%
251
+1%
308
+23%
356
+15%
307
-14%
400
+31%
411
+3%
320
-22%
355
+11%
319
-10%
273
-14%
Net Income
Tax Provision
(46)
(44)
(49)
(59)
(62)
(58)
(56)
(61)
(50)
(50)
(43)
(29)
(48)
(54)
(60)
(68)
(63)
(63)
(64)
(65)
(51)
(38)
(51)
(47)
(45)
(52)
(30)
(34)
(42)
(40)
(54)
(53)
(61)
(73)
(62)
(80)
(82)
(63)
(70)
(63)
(54)
Income from Continuing Operations
187
170
175
216
222
233
209
217
206
197
186
191
189
210
236
225
267
284
282
302
242
197
222
199
194
211
156
157
167
163
196
198
247
283
245
321
329
257
285
256
219
Income to Minority Interest
(1)
1
1
(0)
(2)
(3)
(3)
(3)
0
(2)
2
3
1
3
(1)
(1)
(1)
1
1
1
1
0
(2)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
2
2
2
2
(0)
(0)
(0)
(0)
(0)
(8)
(8)
Net Income (Common)
186
N/A
171
-8%
176
+3%
216
+23%
220
+2%
229
+4%
206
-10%
215
+4%
207
-4%
196
-5%
188
-4%
194
+3%
191
-1%
213
+11%
235
+11%
224
-5%
266
+18%
285
+7%
283
-1%
303
+7%
243
-20%
197
-19%
220
+12%
197
-10%
192
-3%
208
+9%
156
-25%
156
+0%
166
+6%
162
-2%
197
+21%
200
+1%
249
+24%
284
+14%
245
-14%
320
+31%
329
+3%
257
-22%
285
+11%
248
-13%
211
-15%
EPS (Diluted)
0.52
N/A
0.48
-8%
0.49
+2%
0.6
+22%
0.61
+2%
0.63
+3%
0.57
-10%
0.59
+4%
0.57
-3%
0.54
-5%
0.52
-4%
0.53
+2%
0.53
N/A
0.59
+11%
0.65
+10%
0.63
-3%
0.74
+17%
0.8
+8%
0.79
-1%
0.84
+6%
0.67
-20%
0.55
-18%
0.61
+11%
0.55
-10%
0.53
-4%
0.58
+9%
0.43
-26%
0.43
N/A
0.46
+7%
0.45
-2%
0.55
+22%
0.56
+2%
0.69
+23%
0.79
+14%
0.68
-14%
0.89
+31%
0.91
+2%
0.71
-22%
0.79
+11%
0.69
-13%
0.59
-14%

See Also

Discover More