M

Metro Systems Corporation PCL
SET:MSC

Watchlist Manager
Metro Systems Corporation PCL
SET:MSC
Watchlist
Price: 8 THB Market Closed
Market Cap: 2.9B THB
Have any thoughts about
Metro Systems Corporation PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Metro Systems Corporation PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
233
214
224
259
253
246
209
217
206
197
186
191
190
210
236
240
300
336
346
367
293
235
273
247
239
262
186
191
182
165
196
181
247
283
245
321
329
257
285
256
219
Depreciation & Amortization
73
75
73
75
77
79
82
85
88
90
96
100
104
108
106
105
103
101
99
99
100
104
106
109
109
108
109
106
103
99
94
88
82
76
73
63
63
62
72
75
78
Other Non-Cash Items
28
38
35
49
59
65
82
97
88
92
114
93
109
116
85
69
57
27
29
34
60
63
21
(7)
9
18
74
101
65
61
23
38
38
54
96
126
97
80
74
39
50
Cash Taxes Paid
77
74
66
69
71
72
54
55
59
60
73
45
44
56
78
106
109
109
111
115
77
71
72
81
108
48
47
11
26
88
87
124
130
61
67
38
46
115
114
144
132
Cash Interest Paid
19
25
29
32
34
29
28
27
24
25
25
22
22
20
18
18
18
19
19
19
17
14
13
12
12
12
11
10
8
7
7
6
6
6
10
15
17
17
13
9
8
Change in Working Capital
(301)
(682)
(133)
(356)
(113)
247
(146)
332
87
(28)
250
(293)
(442)
(335)
(203)
(348)
(354)
(259)
(762)
(235)
161
153
198
410
53
(52)
36
16
(164)
(36)
(166)
(47)
(25)
(727)
(728)
(482)
(356)
397
346
(93)
(63)
Cash from Operating Activities
34
N/A
(355)
N/A
202
N/A
28
-86%
278
+879%
638
+130%
227
-64%
732
+223%
469
-36%
351
-25%
647
+84%
91
-86%
(39)
N/A
99
N/A
225
+129%
65
-71%
104
+62%
204
+96%
(288)
N/A
265
N/A
614
+132%
555
-10%
597
+8%
758
+27%
410
-46%
337
-18%
405
+20%
414
+2%
186
-55%
289
+55%
147
-49%
260
+78%
342
+31%
(314)
N/A
(315)
0%
36
N/A
141
+293%
803
+469%
778
-3%
277
-64%
285
+3%
Investing Cash Flow
Capital Expenditures
(66)
(72)
(54)
(39)
(39)
(74)
(122)
(155)
(182)
(162)
(240)
(210)
(177)
(147)
(30)
(33)
(46)
(54)
(54)
(52)
(56)
(50)
(36)
(34)
(27)
(27)
(41)
(45)
(44)
(50)
(60)
(59)
(55)
(67)
(48)
(57)
(103)
(89)
(71)
(75)
(44)
Other Items
8
(4)
(3)
(39)
(54)
(46)
(45)
(7)
12
17
(215)
(1)
39
30
(160)
116
100
126
544
(148)
(17)
(145)
(216)
4
(148)
(26)
125
(69)
18
(33)
(49)
(79)
(18)
170
11
38
122
(49)
76
83
70
Cash from Investing Activities
(58)
N/A
(76)
-33%
(57)
+26%
(78)
-38%
(93)
-19%
(121)
-30%
(168)
-39%
(161)
+4%
(170)
-5%
(145)
+14%
(455)
-214%
(211)
+54%
(137)
+35%
(117)
+15%
(190)
-63%
83
N/A
54
-34%
71
+31%
490
+586%
(200)
N/A
(73)
+64%
(195)
-168%
(251)
-29%
(29)
+88%
(175)
-495%
(52)
+70%
84
N/A
(114)
N/A
(26)
+77%
(83)
-216%
(109)
-32%
(138)
-26%
(72)
+47%
103
N/A
(37)
N/A
(19)
+47%
19
N/A
(138)
N/A
5
N/A
9
+76%
26
+192%
Financing Cash Flow
Net Issuance of Debt
162
504
(47)
219
(42)
(293)
135
(332)
(142)
(139)
(91)
93
191
78
(2)
9
92
(116)
(40)
138
(427)
(122)
(176)
(130)
98
(11)
(75)
(446)
(129)
(181)
(81)
(56)
(131)
378
459
195
(50)
(520)
(562)
(195)
(44)
Cash Paid for Dividends
(109)
(109)
(108)
(109)
(108)
(108)
(108)
(108)
(108)
(109)
(109)
(109)
(127)
(126)
(126)
(126)
(155)
(155)
(156)
(156)
(169)
(169)
(168)
(169)
(159)
(159)
(159)
(159)
(108)
(108)
(108)
(108)
(137)
(137)
(137)
(137)
(144)
(144)
(144)
(145)
(190)
Other
0
0
0
(8)
(16)
(22)
(28)
(27)
(24)
(25)
(25)
(22)
(22)
(20)
(18)
(18)
(18)
(19)
(21)
(20)
(19)
(16)
(13)
(12)
(12)
(12)
(11)
(10)
(8)
(7)
(7)
(6)
(6)
(6)
(10)
(15)
(17)
(17)
(13)
(9)
(8)
Cash from Financing Activities
54
N/A
396
+640%
(155)
N/A
102
N/A
(166)
N/A
(423)
-154%
(1)
+100%
(466)
-73 517%
(274)
+41%
(273)
+0%
(225)
+18%
(38)
+83%
42
N/A
(68)
N/A
(146)
-115%
(135)
+8%
(82)
+40%
(290)
-256%
(216)
+26%
(38)
+82%
(615)
-1 513%
(307)
+50%
(358)
-16%
(310)
+13%
(73)
+76%
(182)
-148%
(245)
-35%
(616)
-151%
(245)
+60%
(296)
-21%
(196)
+34%
(170)
+13%
(274)
-61%
235
N/A
313
+33%
44
-86%
(210)
N/A
(681)
-224%
(720)
-6%
(349)
+52%
(242)
+31%
Change in Cash
Net Change in Cash
30
N/A
(36)
N/A
(10)
+73%
52
N/A
19
-64%
95
+404%
59
-38%
105
+78%
26
-75%
(67)
N/A
(34)
+50%
(158)
-366%
(134)
+15%
(87)
+35%
(111)
-28%
12
N/A
77
+543%
(14)
N/A
(14)
0%
27
N/A
(74)
N/A
53
N/A
(12)
N/A
419
N/A
162
-61%
103
-37%
244
+138%
(316)
N/A
(85)
+73%
(90)
-6%
(158)
-76%
(48)
+70%
(4)
+92%
24
N/A
(39)
N/A
60
N/A
(50)
N/A
(15)
+70%
63
N/A
(63)
N/A
68
N/A
Free Cash Flow
Free Cash Flow
(32)
N/A
(427)
-1 244%
148
N/A
(11)
N/A
239
N/A
564
+136%
105
-81%
578
+452%
287
-50%
189
-34%
407
+115%
(119)
N/A
(215)
-81%
(49)
+77%
195
N/A
31
-84%
59
+87%
150
+156%
(343)
N/A
213
N/A
557
+162%
505
-9%
562
+11%
724
+29%
383
-47%
310
-19%
364
+17%
369
+1%
142
-61%
240
+68%
87
-64%
202
+133%
288
+43%
(381)
N/A
(362)
+5%
(21)
+94%
38
N/A
715
+1 790%
706
-1%
202
-71%
240
+19%

See Also

Discover More