M

Moshi Moshi Retail Corporation PCL
SET:MOSHI

Watchlist Manager
Moshi Moshi Retail Corporation PCL
SET:MOSHI
Watchlist
Price: 47 THB
Market Cap: 15.5B THB
Have any thoughts about
Moshi Moshi Retail Corporation PCL?
Write Note

Relative Value

The Relative Value of one MOSHI stock under the Base Case scenario is 36.62 THB. Compared to the current market price of 47 THB, Moshi Moshi Retail Corporation PCL is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOSHI Relative Value
Base Case
36.62 THB
Overvaluation 22%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
4
Median 3Y
5.7
Median 5Y
5.7
Industry
0.6
Forward
5
vs History
48
vs Industry
10
Median 3Y
35.1
Median 5Y
35.1
Industry
16.7
Forward
30.9
vs History
40
vs Industry
10
Median 3Y
19.4
Median 5Y
19.4
Industry
7.8
vs History
36
vs Industry
12
Median 3Y
36.5
Median 5Y
36.5
Industry
15.2
vs History
64
vs Industry
6
Median 3Y
8.6
Median 5Y
8.6
Industry
1.6
vs History
48
vs Industry
4
Median 3Y
5.7
Median 5Y
5.7
Industry
0.7
Forward
5
vs History
48
vs Industry
3
Median 3Y
12.1
Median 5Y
12.1
Industry
2.2
vs History
48
vs Industry
13
Median 3Y
16.5
Median 5Y
16.5
Industry
8.5
Forward
15.1
vs History
43
vs Industry
11
Median 3Y
25.7
Median 5Y
25.7
Industry
12.8
Forward
22.6
vs History
40
vs Industry
11
Median 3Y
19.4
Median 5Y
19.4
Industry
8.9
vs History
40
vs Industry
15
Median 3Y
22.6
Median 5Y
22.6
Industry
12.2
vs History
68
vs Industry
5
Median 3Y
7.5
Median 5Y
7.5
Industry
1.1

Multiples Across Competitors

MOSHI Competitors Multiples
Moshi Moshi Retail Corporation PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Moshi Moshi Retail Corporation PCL
SET:MOSHI
15.5B THB 5.7 35.3 16.6 25.8
US
Tractor Supply Co
NASDAQ:TSCO
30.2B USD 2 27.2 16.7 21.5
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
142.1B CNY 2.4 26.2 17.5 17.5
US
DICK'S Sporting Goods Inc
NYSE:DKS
17.1B USD 1.3 15 9.1 11.7
US
Ulta Beauty Inc
NASDAQ:ULTA
17.1B USD 1.5 14.1 9.1 10.6
CN
Pop Mart International Group Ltd
HKEX:9992
119.9B HKD 13.9 73.1 56.2 56.2
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
73.2B HKD 0.7 11.3 8 9.9
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1T JPY 9.6 45.4 29.5 31.3
US
Bath & Body Works Inc
NYSE:BBWI
7.7B USD 1 8.4 7.3 8.9
UK
JD Sports Fashion PLC
LSE:JD
5.2B GBP 0.5 16.3 3 4.9

See Also

Discover More
Back to Top