M

Modernform Group PCL
SET:MODERN

Watchlist Manager
Modernform Group PCL
SET:MODERN
Watchlist
Price: 2.16 THB -5.26%
Market Cap: 1.6B THB
Have any thoughts about
Modernform Group PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one MODERN stock under the Base Case scenario is 2.91 THB. Compared to the current market price of 2.16 THB, Modernform Group PCL is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MODERN Relative Value
Base Case
2.91 THB
Undervaluation 26%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
52
vs Industry
59
Median 3Y
0.9
Median 5Y
0.8
Industry
1
More Details
16.9
P/E
P/E
Price to Earnings
16.9
vs History
55
vs Industry
18
Median 3Y
31.9
Median 5Y
25.2
Industry
16.8
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
55
vs Industry
54
Median 3Y
4.8
Median 5Y
4.6
Industry
11.9
More Details
4.2
P/FCFE
P/FCFE
Price to FCFE
4.2
vs History
53
vs Industry
43
Median 3Y
5.3
Median 5Y
5.3
Industry
17.6
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
58
vs Industry
65
Median 3Y
1
Median 5Y
0.9
Industry
1.6
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
58
vs Industry
70
Median 3Y
0.9
Median 5Y
0.7
Industry
1.2
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
65
vs Industry
68
Median 3Y
2.7
Median 5Y
2.1
Industry
3.8
More Details
6.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.5
vs History
60
vs Industry
26
Median 3Y
10.7
Median 5Y
8.5
Industry
10.3
More Details
13.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.4
vs History
52
vs Industry
1
Median 3Y
26
Median 5Y
16.7
Industry
12.9
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
55
vs Industry
58
Median 3Y
3.7
Median 5Y
3.6
Industry
12.1
More Details
3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3
vs History
49
vs Industry
50
Median 3Y
3.6
Median 5Y
3.6
Industry
15.3
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
61
vs Industry
71
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
More Details

Multiples Across Competitors

MODERN Competitors Multiples
Modernform Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Modernform Group PCL
SET:MODERN
1.6B THB 0.6 16.9 6.5 13.4
US
Tempur Sealy International Inc
NYSE:TPX
9.6B USD 2 24.7 15 18.7
US
Mohawk Industries Inc
NYSE:MHK
7.5B USD 0.7 13.3 6 10.7
CN
Oppein Home Group Inc
SSE:603833
41.2B CNY 2.1 15 13.3 13.3
TW
Nien Made Enterprise Co Ltd
TWSE:8464
111.9B TWD 4 18 11.4 13
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
23.4B CNY 1.2 12.6 11 11
HK
Man Wah Holdings Ltd
HKEX:1999
17.9B HKD 1 7.8 4.4 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
16.3B CNY 1.5 13.3 11.1 11.1
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
14.6B CNY 2.7 18.2 15.2 15.2
US
La-Z-Boy Inc
NYSE:LZB
1.8B USD 0.9 14.3 7.3 9.6
US
Leggett & Platt Inc
NYSE:LEG
1.3B USD 0.3 -1.6 6.3 9.8

See Also

Summary
MODERN intrinsic value, competitors valuation, and company profile.
DCF Valuation
MODERN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MODERN stock valuation using valuation multiples.
Wall Street Estimates
MODERN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MODERN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.