M

Mitsib Leasing PCL
SET:MITSIB

Watchlist Manager
Mitsib Leasing PCL
SET:MITSIB
Watchlist
Price: 0.73 THB Market Closed
Market Cap: 1B THB
Have any thoughts about
Mitsib Leasing PCL?
Write Note

Income Statement

Earnings Waterfall
Mitsib Leasing PCL

Revenue
634.6m THB
Cost of Revenue
-282.4m THB
Gross Profit
352.1m THB
Operating Expenses
-243.9m THB
Operating Income
108.3m THB
Other Expenses
-69.7m THB
Net Income
38.5m THB

Income Statement
Mitsib Leasing PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
432
N/A
447
+3%
476
+6%
437
-8%
444
+1%
454
+2%
494
+9%
476
-4%
451
-5%
504
+12%
435
-14%
423
-3%
454
+7%
414
-9%
468
+13%
530
+13%
532
+0%
631
+19%
635
+0%
Gross Profit
Cost of Revenue
(253)
(250)
(274)
(245)
(256)
(259)
(306)
(290)
(280)
(331)
(263)
(250)
(266)
(236)
(284)
(337)
(268)
(365)
(282)
Gross Profit
179
N/A
197
+10%
201
+2%
193
-4%
188
-2%
196
+4%
188
-4%
187
-1%
171
-8%
173
+1%
172
0%
173
+0%
189
+9%
178
-6%
184
+4%
194
+5%
264
+37%
266
+1%
352
+32%
Operating Income
Operating Expenses
(70)
(87)
(97)
(100)
(103)
(104)
(111)
(116)
(117)
(113)
(109)
(106)
(96)
(100)
(92)
(95)
(158)
(174)
(244)
Selling, General & Administrative
(98)
(109)
(123)
(126)
(134)
(140)
(151)
(160)
(163)
(165)
(169)
(171)
(178)
(181)
(185)
(197)
(262)
(229)
(291)
Other Operating Expenses
27
23
26
26
31
37
39
44
46
52
60
66
82
81
93
103
104
55
47
Operating Income
109
N/A
110
+2%
105
-5%
93
-11%
85
-8%
92
+8%
77
-17%
71
-7%
55
-23%
60
+10%
64
+6%
67
+5%
92
+38%
78
-15%
92
+17%
99
+7%
106
+7%
92
-13%
108
+18%
Pre-Tax Income
Interest Income Expense
(36)
(31)
(28)
(24)
(24)
(29)
(29)
(30)
(32)
(30)
(31)
(32)
(32)
(33)
(34)
(37)
(50)
(46)
(59)
Total Other Income
0
0
(1)
(9)
(31)
(29)
(32)
(39)
(8)
(11)
(13)
2
(13)
(21)
(13)
(12)
(7)
0
0
Pre-Tax Income
73
N/A
80
+9%
75
-5%
59
-21%
30
-50%
34
+15%
15
-55%
2
-87%
15
+696%
19
+25%
20
+3%
36
+84%
48
+31%
24
-49%
45
+86%
50
+11%
49
-3%
46
-6%
50
+8%
Net Income
Tax Provision
(12)
(14)
(13)
(14)
(11)
(9)
(5)
(2)
(1)
(6)
(6)
(8)
(8)
(3)
(7)
(10)
(13)
(11)
(11)
Income from Continuing Operations
61
66
62
45
19
26
10
0
14
13
14
29
39
21
38
40
36
35
39
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
Net Income (Common)
61
N/A
66
+8%
62
-6%
45
-27%
19
-57%
26
+34%
10
-61%
0
-97%
14
+4 680%
13
-7%
14
+8%
29
+105%
39
+38%
21
-46%
38
+77%
40
+5%
36
-11%
35
-2%
39
+10%
EPS (Diluted)
0.1
N/A
0.1
N/A
0.09
-10%
0.06
-33%
0.03
-50%
0.03
N/A
0.01
-67%
0
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.04
+100%
0.05
+25%
0.03
-40%
0.05
+67%
0.05
N/A
0.04
-20%
0.04
N/A
0.05
+25%

See Also

Discover More