M

Minor International PCL
SET:MINT

Watchlist Manager
Minor International PCL
SET:MINT
Watchlist
Price: 27 THB Market Closed
Market Cap: 142B THB
Have any thoughts about
Minor International PCL?
Write Note

Intrinsic Value

The intrinsic value of one MINT stock under the Base Case scenario is 55.66 THB. Compared to the current market price of 27 THB, Minor International PCL is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MINT Intrinsic Value
55.66 THB
Undervaluation 51%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Minor International PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MINT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MINT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Minor International PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Minor International PCL

Provide an overview of the primary business activities
of Minor International PCL.

What unique competitive advantages
does Minor International PCL hold over its rivals?

What risks and challenges
does Minor International PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Minor International PCL.

Provide P/S
for Minor International PCL.

Provide P/E
for Minor International PCL.

Provide P/OCF
for Minor International PCL.

Provide P/FCFE
for Minor International PCL.

Provide P/B
for Minor International PCL.

Provide EV/S
for Minor International PCL.

Provide EV/GP
for Minor International PCL.

Provide EV/EBITDA
for Minor International PCL.

Provide EV/EBIT
for Minor International PCL.

Provide EV/OCF
for Minor International PCL.

Provide EV/FCFF
for Minor International PCL.

Provide EV/IC
for Minor International PCL.

Show me price targets
for Minor International PCL made by professional analysts.

What are the Revenue projections
for Minor International PCL?

How accurate were the past Revenue estimates
for Minor International PCL?

What are the Net Income projections
for Minor International PCL?

How accurate were the past Net Income estimates
for Minor International PCL?

What are the EPS projections
for Minor International PCL?

How accurate were the past EPS estimates
for Minor International PCL?

What are the EBIT projections
for Minor International PCL?

How accurate were the past EBIT estimates
for Minor International PCL?

Compare the revenue forecasts
for Minor International PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Minor International PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Minor International PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Minor International PCL compared to its peers.

Compare the P/E ratios
of Minor International PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Minor International PCL with its peers.

Analyze the financial leverage
of Minor International PCL compared to its main competitors.

Show all profitability ratios
for Minor International PCL.

Provide ROE
for Minor International PCL.

Provide ROA
for Minor International PCL.

Provide ROIC
for Minor International PCL.

Provide ROCE
for Minor International PCL.

Provide Gross Margin
for Minor International PCL.

Provide Operating Margin
for Minor International PCL.

Provide Net Margin
for Minor International PCL.

Provide FCF Margin
for Minor International PCL.

Show all solvency ratios
for Minor International PCL.

Provide D/E Ratio
for Minor International PCL.

Provide D/A Ratio
for Minor International PCL.

Provide Interest Coverage Ratio
for Minor International PCL.

Provide Altman Z-Score Ratio
for Minor International PCL.

Provide Quick Ratio
for Minor International PCL.

Provide Current Ratio
for Minor International PCL.

Provide Cash Ratio
for Minor International PCL.

What is the historical Revenue growth
over the last 5 years for Minor International PCL?

What is the historical Net Income growth
over the last 5 years for Minor International PCL?

What is the current Free Cash Flow
of Minor International PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Minor International PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Minor International PCL

Current Assets 44.4B
Cash & Short-Term Investments 13.7B
Receivables 13.7B
Other Current Assets 17B
Non-Current Assets 324.4B
Long-Term Investments 11.7B
PP&E 217.9B
Intangibles 72.9B
Other Non-Current Assets 21.8B
Current Liabilities 62.9B
Accounts Payable 24.7B
Short-Term Debt 3.5B
Other Current Liabilities 34.7B
Non-Current Liabilities 225.4B
Long-Term Debt 172.3B
Other Non-Current Liabilities 53.1B
Efficiency

Earnings Waterfall
Minor International PCL

Revenue
159.7B THB
Cost of Revenue
-90B THB
Gross Profit
69.7B THB
Operating Expenses
-50.6B THB
Operating Income
19.1B THB
Other Expenses
-15.8B THB
Net Income
3.3B THB

Free Cash Flow Analysis
Minor International PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MINT Profitability Score
Profitability Due Diligence

Minor International PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
53/100
Profitability
Score

Minor International PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MINT Solvency Score
Solvency Due Diligence

Minor International PCL's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
22/100
Solvency
Score

Minor International PCL's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MINT Price Targets Summary
Minor International PCL

Wall Street analysts forecast MINT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MINT is 39.91 THB with a low forecast of 30.05 THB and a high forecast of 47.25 THB.

Lowest
Price Target
30.05 THB
11% Upside
Average
Price Target
39.91 THB
48% Upside
Highest
Price Target
47.25 THB
75% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MINT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MINT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Minor International PCL

Country

Thailand

Industry

Hotels, Restaurants & Leisure

Market Cap

142B THB

Dividend Yield

2.11%

Description

Minor International Public Co., Ltd. engages in the hotels, resorts, restaurants, and retail store business. The company is headquartered in Bangkok, Bangkok Metropolis. The areas of operation consist of hotel and related services, property retail business, entertainment operations, spa services, food and beverage operations, real estate for sales, distribution, manufacturing and management operations. The hotel business can be divided into four categories: owned hotels that the Company has majority ownership, joint-venture hotels and management hotels under management contracts and under the Company’s own brands, as well as management of serviced suites through Oaks Hotels and Resorts Limited. The entertainment business is related to the operation of shopping plazas.

Contact

BANGKOK METROPOLIS
Bangkok
88 The Parq Building 12th Fl., Ratchadaphisek Road, Klongtoey Subdistrict, Klongtoey District
+6623657500.0
www.minor.com

IPO

1988-10-14

Employees

66 451

Officers

Group CEO, COO & Director
Mr. Emmanuel Jude Dillipraj Rajakarier
CFO & Chief Strategy Officer
Mr. Chaiyapat Paitoon C.F.A.
Chief Investment Officer
Mr. Kosin Chantikul
Chief Technology Officer
Mr. Michael Murray MacDonald
Group Director - Investor Relations
Ms. Namida Artispong
Chief Commercial Officer & General Counsel
Mr. Stephen Andrew Chojnaki
Show More
Chief People Officer
Ms. Aurakanda Attavipach
Group Director of Internal Audit & Risk Management and Head of Internal Audit
Mr. Torpong Muadchaiyaphum
Chief Sustainability Officer
Ms. Chompan Kulnides
Corporate Secretary
Ms. Saranya Soontaros
Show Less

See Also

Discover More
What is the Intrinsic Value of one MINT stock?

The intrinsic value of one MINT stock under the Base Case scenario is 55.66 THB.

Is MINT stock undervalued or overvalued?

Compared to the current market price of 27 THB, Minor International PCL is Undervalued by 51%.

Back to Top