M

Minor International PCL
SET:MINT

Watchlist Manager
Minor International PCL
SET:MINT
Watchlist
Price: 26.75 THB 0.94% Market Closed
Market Cap: 140.6B THB
Have any thoughts about
Minor International PCL?
Write Note

Relative Value

The Relative Value of one MINT stock under the Base Case scenario is 73.37 THB. Compared to the current market price of 26.75 THB, Minor International PCL is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MINT Relative Value
Base Case
73.37 THB
Undervaluation 64%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
56
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
Forward
0.8
vs History
38
vs Industry
23
Median 3Y
28.8
Median 5Y
12.7
Industry
20.5
Forward
18.6
vs History
87
vs Industry
60
Median 3Y
5
Median 5Y
5.8
Industry
9.5
vs History
vs Industry
45
Median 3Y
-24.9
Median 5Y
-17.1
Industry
19.3
vs History
83
vs Industry
43
Median 3Y
2.2
Median 5Y
2.2
Industry
2.2
vs History
95
vs Industry
39
Median 3Y
2.4
Median 5Y
2.7
Industry
1.9
Forward
1.8
vs History
95
vs Industry
39
Median 3Y
5.4
Median 5Y
6.2
Industry
3.9
vs History
87
vs Industry
52
Median 3Y
9
Median 5Y
11
Industry
10.6
Forward
6.9
vs History
62
vs Industry
39
Median 3Y
16.4
Median 5Y
16.4
Industry
16.1
Forward
13.3
vs History
77
vs Industry
48
Median 3Y
9.5
Median 5Y
10.7
Industry
11.5
vs History
38
vs Industry
43
Median 3Y
12.2
Median 5Y
11.5
Industry
16.3
vs History
80
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

MINT Competitors Multiples
Minor International PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Minor International PCL
SET:MINT
140.6B THB 0.9 26.3 7.1 14.2
US
Booking Holdings Inc
NASDAQ:BKNG
157.3B USD 7 31.3 22.4 24.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 42.1 257.5 148.5 186.8
US
Airbnb Inc
NASDAQ:ABNB
86.7B USD 8.3 17.9 46.9 48.4
US
Marriott International Inc
NASDAQ:MAR
73.6B USD 3 25.1 20.3 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
57.4B USD 5.2 48.8 27.1 28.7
MY
Grand Central Enterprises Bhd
KLSE:GCE
253.9B MYR 10 530.5 -10 586.8 -10 450.6 -8 357.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
53.1B USD 3.5 21.2 13.9 19.5
CN
Trip.com Group Ltd
HKEX:9961
326.2B HKD 6.1 21.2 16.6 17.6
US
Carnival Corp
NYSE:CCL
27.9B USD 1.1 17.8 9 15.6
UK
Carnival PLC
LSE:CCL
19.7B GBP 1.1 28.1 487.7 905.9

See Also

Discover More
Back to Top