M

Minor International PCL
SET:MINT

Watchlist Manager
Minor International PCL
SET:MINT
Watchlist
Price: 27 THB Market Closed
Market Cap: 142B THB
Have any thoughts about
Minor International PCL?
Write Note

Balance Sheet

Balance Sheet Decomposition
Minor International PCL

Current Assets 44.4B
Cash & Short-Term Investments 13.7B
Receivables 13.7B
Other Current Assets 17B
Non-Current Assets 324.4B
Long-Term Investments 11.7B
PP&E 217.9B
Intangibles 72.9B
Other Non-Current Assets 21.8B
Current Liabilities 62.9B
Accounts Payable 24.7B
Short-Term Debt 3.5B
Other Current Liabilities 34.7B
Non-Current Liabilities 225.4B
Long-Term Debt 172.3B
Other Non-Current Liabilities 53.1B

Balance Sheet
Minor International PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
5 372
4 003
4 399
5 336
12 760
13 331
26 188
25 097
22 966
14 260
Cash
191
3 992
4 388
5 325
12 633
12 738
24 988
25 089
22 964
14 080
Cash Equivalents
5 182
11
11
11
127
593
1 200
8
2
180
Short-Term Investments
0
0
0
1 695
0
0
0
0
0
0
Total Receivables
4 115
5 158
5 168
5 880
12 876
13 559
11 162
17 045
19 530
21 114
Accounts Receivables
2 068
3 132
2 968
3 505
7 989
7 646
4 091
9 280
12 286
13 947
Other Receivables
2 048
2 025
2 200
2 376
4 887
5 913
7 071
7 765
7 244
7 167
Inventory
1 942
2 389
2 763
3 117
3 705
4 139
3 683
3 490
3 909
3 820
Other Current Assets
1 577
8 274
4 702
5 501
8 634
7 570
11 031
3 781
3 891
3 381
Total Current Assets
13 006
19 823
17 031
21 530
37 975
38 599
52 064
49 413
50 296
42 576
PP&E Net
24 990
35 014
48 699
51 376
133 047
123 129
211 795
216 230
205 552
213 427
PP&E Gross
24 990
35 014
48 699
51 376
133 047
123 129
211 795
216 230
205 552
213 427
Accumulated Depreciation
15 708
20 802
27 290
29 929
79 021
74 564
81 081
95 172
96 549
100 631
Intangible Assets
5 826
10 410
10 834
11 099
55 102
50 149
54 654
56 570
54 237
56 783
Goodwill
5 628
7 484
7 649
8 777
8 126
9 558
12 579
13 008
13 454
14 061
Note Receivable
7 732
10 817
9 433
9 799
10 313
10 006
7 439
8 821
9 277
9 159
Long-Term Investments
8 437
10 791
10 434
11 849
11 705
10 418
12 137
12 116
11 655
11 607
Other Long-Term Assets
8 660
4 042
4 373
4 670
11 813
12 325
11 658
13 474
13 738
11 583
Other Assets
5 628
7 484
7 649
8 777
8 126
9 558
12 579
13 008
13 454
14 061
Total Assets
74 279
N/A
98 382
+32%
108 453
+10%
119 100
+10%
268 081
+125%
254 184
-5%
362 327
+43%
369 633
+2%
358 210
-3%
359 196
+0%
Liabilities
Accounts Payable
2 338
3 451
2 755
3 041
12 228
11 594
8 733
11 712
12 973
14 205
Accrued Liabilities
2 271
3 001
3 657
4 090
5 589
6 832
4 987
5 075
7 462
9 258
Short-Term Debt
2 333
2 607
1 124
1 555
3 481
300
140
482
0
2 100
Current Portion of Long-Term Debt
4 287
1 513
6 698
3 765
14 152
9 671
19 084
31 104
34 838
28 724
Other Current Liabilities
2 344
3 008
3 776
4 151
8 203
7 194
8 294
9 686
12 282
12 108
Total Current Liabilities
13 573
13 580
18 009
16 603
43 653
35 592
41 238
58 058
67 554
66 395
Long-Term Debt
27 461
41 373
42 010
44 843
109 261
102 402
211 716
193 472
172 288
165 518
Deferred Income Tax
2 089
4 690
6 051
5 693
26 629
24 144
25 122
30 082
29 244
30 281
Minority Interest
1 968
3 909
3 395
3 176
11 085
10 407
9 343
11 470
11 550
10 657
Other Liabilities
1 132
2 028
1 586
1 458
6 238
6 178
7 926
8 528
6 514
9 707
Total Liabilities
46 222
N/A
65 579
+42%
71 051
+8%
71 772
+1%
196 865
+174%
178 723
-9%
295 346
+65%
301 610
+2%
287 151
-5%
282 559
-2%
Equity
Common Stock
4 002
4 402
4 410
4 619
4 619
4 619
5 182
5 214
5 275
5 596
Retained Earnings
16 262
21 681
26 604
29 986
31 889
39 177
13 452
985
1 651
1 621
Additional Paid In Capital
7 333
7 355
7 640
15 015
15 015
15 018
24 196
24 893
26 307
33 880
Unrealized Security Profit/Loss
606
228
3
102
4
4
3
13 072
12 976
11 062
Other Equity
145
863
1 256
2 188
19 689
16 643
24 149
25 829
24 851
24 479
Total Equity
28 057
N/A
32 803
+17%
37 402
+14%
47 329
+27%
71 216
+50%
75 461
+6%
66 981
-11%
68 023
+2%
71 059
+4%
76 637
+8%
Total Liabilities & Equity
74 279
N/A
98 382
+32%
108 453
+10%
119 100
+10%
268 081
+125%
254 184
-5%
362 327
+43%
369 633
+2%
358 210
-3%
359 196
+0%
Shares Outstanding
Common Shares Outstanding
4 002
4 469
4 477
4 689
4 689
4 689
10 365
10 428
10 550
11 192

See Also

Discover More