M

Millennium Group Corporation Asia PCL
SET:MGC

Watchlist Manager
Millennium Group Corporation Asia PCL
SET:MGC
Watchlist
Price: 4.1 THB 0.49% Market Closed
Market Cap: 4.6B THB
Have any thoughts about
Millennium Group Corporation Asia PCL?
Write Note

Intrinsic Value

The intrinsic value of one MGC stock under the Base Case scenario is 9.47 THB. Compared to the current market price of 4.1 THB, Millennium Group Corporation Asia PCL is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MGC Intrinsic Value
9.47 THB
Undervaluation 57%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Millennium Group Corporation Asia PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MGC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MGC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Millennium Group Corporation Asia PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Millennium Group Corporation Asia PCL

Provide an overview of the primary business activities
of Millennium Group Corporation Asia PCL.

What unique competitive advantages
does Millennium Group Corporation Asia PCL hold over its rivals?

What risks and challenges
does Millennium Group Corporation Asia PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Millennium Group Corporation Asia PCL.

Provide P/S
for Millennium Group Corporation Asia PCL.

Provide P/E
for Millennium Group Corporation Asia PCL.

Provide P/OCF
for Millennium Group Corporation Asia PCL.

Provide P/FCFE
for Millennium Group Corporation Asia PCL.

Provide P/B
for Millennium Group Corporation Asia PCL.

Provide EV/S
for Millennium Group Corporation Asia PCL.

Provide EV/GP
for Millennium Group Corporation Asia PCL.

Provide EV/EBITDA
for Millennium Group Corporation Asia PCL.

Provide EV/EBIT
for Millennium Group Corporation Asia PCL.

Provide EV/OCF
for Millennium Group Corporation Asia PCL.

Provide EV/FCFF
for Millennium Group Corporation Asia PCL.

Provide EV/IC
for Millennium Group Corporation Asia PCL.

Show me price targets
for Millennium Group Corporation Asia PCL made by professional analysts.

What are the Revenue projections
for Millennium Group Corporation Asia PCL?

How accurate were the past Revenue estimates
for Millennium Group Corporation Asia PCL?

What are the Net Income projections
for Millennium Group Corporation Asia PCL?

How accurate were the past Net Income estimates
for Millennium Group Corporation Asia PCL?

What are the EPS projections
for Millennium Group Corporation Asia PCL?

How accurate were the past EPS estimates
for Millennium Group Corporation Asia PCL?

What are the EBIT projections
for Millennium Group Corporation Asia PCL?

How accurate were the past EBIT estimates
for Millennium Group Corporation Asia PCL?

Compare the revenue forecasts
for Millennium Group Corporation Asia PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Millennium Group Corporation Asia PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Millennium Group Corporation Asia PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Millennium Group Corporation Asia PCL compared to its peers.

Compare the P/E ratios
of Millennium Group Corporation Asia PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Millennium Group Corporation Asia PCL with its peers.

Analyze the financial leverage
of Millennium Group Corporation Asia PCL compared to its main competitors.

Show all profitability ratios
for Millennium Group Corporation Asia PCL.

Provide ROE
for Millennium Group Corporation Asia PCL.

Provide ROA
for Millennium Group Corporation Asia PCL.

Provide ROIC
for Millennium Group Corporation Asia PCL.

Provide ROCE
for Millennium Group Corporation Asia PCL.

Provide Gross Margin
for Millennium Group Corporation Asia PCL.

Provide Operating Margin
for Millennium Group Corporation Asia PCL.

Provide Net Margin
for Millennium Group Corporation Asia PCL.

Provide FCF Margin
for Millennium Group Corporation Asia PCL.

Show all solvency ratios
for Millennium Group Corporation Asia PCL.

Provide D/E Ratio
for Millennium Group Corporation Asia PCL.

Provide D/A Ratio
for Millennium Group Corporation Asia PCL.

Provide Interest Coverage Ratio
for Millennium Group Corporation Asia PCL.

Provide Altman Z-Score Ratio
for Millennium Group Corporation Asia PCL.

Provide Quick Ratio
for Millennium Group Corporation Asia PCL.

Provide Current Ratio
for Millennium Group Corporation Asia PCL.

Provide Cash Ratio
for Millennium Group Corporation Asia PCL.

What is the historical Revenue growth
over the last 5 years for Millennium Group Corporation Asia PCL?

What is the historical Net Income growth
over the last 5 years for Millennium Group Corporation Asia PCL?

What is the current Free Cash Flow
of Millennium Group Corporation Asia PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Millennium Group Corporation Asia PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Millennium Group Corporation Asia PCL

Balance Sheet Decomposition
Millennium Group Corporation Asia PCL

Current Assets 6.2B
Cash & Short-Term Investments 1.1B
Receivables 1.3B
Other Current Assets 3.8B
Non-Current Assets 8.9B
Long-Term Investments 1.1B
PP&E 7.3B
Intangibles 204.2m
Other Non-Current Assets 329.2m
Current Liabilities 7.2B
Accounts Payable 2.1B
Accrued Liabilities 6.2m
Short-Term Debt 2.6B
Other Current Liabilities 2.5B
Non-Current Liabilities 4.3B
Long-Term Debt 4.1B
Other Non-Current Liabilities 190.6m
Efficiency

Earnings Waterfall
Millennium Group Corporation Asia PCL

Revenue
23.1B THB
Cost of Revenue
-21.2B THB
Gross Profit
1.9B THB
Operating Expenses
-1.3B THB
Operating Income
606.5m THB
Other Expenses
-427.9m THB
Net Income
178.7m THB

Free Cash Flow Analysis
Millennium Group Corporation Asia PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MGC Profitability Score
Profitability Due Diligence

Millennium Group Corporation Asia PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Gross Profit
50/100
Profitability
Score

Millennium Group Corporation Asia PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MGC Solvency Score
Solvency Due Diligence

Millennium Group Corporation Asia PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Average D/E
31/100
Solvency
Score

Millennium Group Corporation Asia PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MGC Price Targets Summary
Millennium Group Corporation Asia PCL

Wall Street analysts forecast MGC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MGC is 8.16 THB with a low forecast of 8.08 THB and a high forecast of 8.4 THB.

Lowest
Price Target
8.08 THB
97% Upside
Average
Price Target
8.16 THB
99% Upside
Highest
Price Target
8.4 THB
105% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MGC?

Click here to dive deeper.

Dividends

Millennium Group Corporation Asia PCL
does not pay dividends
Shareholder Yield

Current shareholder yield for MGC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Millennium Group Corporation Asia PCL

Country

Thailand

Industry

Retail

Market Cap

4.6B THB

Dividend Yield

0%

Description

Millennium Group Corp. (Asia) PCL is an automotive retailer group. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2023-04-26. The firm operates fully integrated business in the automotive industry. The firm operates through four business groups. The company provides one-stop service centers and related services. The company has 2565 BMW and Mini distribution centers in total. The firm offers distribution and service centers, including paint and body repair services for BMW and Mini cars. The firm provides after-sales service, including sales of automotive spare parts, accessories. There are service centers located at the automotive distribution centers of each brand of vehicles. The company offers car maintenance and replacement services to the corporate customers. The company operates under the Sixt Rent a Car brand, a global car rental brand with more than 4,500 centers in approximately 105 countries around the world and is Europe's car rental provider. The company also provides information technology and other services.

Contact

BANGKOK METROPOLIS
Bangkok
Ladprao Road, Phlabphla, Wangthonglang,, 2222/9
+6629352999
www.mgc-asia.com

IPO

2023-04-26

Employees

-

Officers

Group CEO & Director
Dr. Sunhavut Thamchuanviriya
Group CFO & Executive Director
Ms. Jerdnapang Thamchuanviriya
Group Chief Corporate Communications & Customer Relations Officer and Director
Ms. Sukolkarn Thamchuanviriya
Group Business Development Director & Executive Director
Mr. Asa Piyarat
Executive Director
Mr. Sompraj Bosuwan
Accounting Director
Mr. Thira Wong-aran
Show More
Acting Head of the Internal Audit
Ms. Panita Kayankannavee
Company Secretary
Ms. Poomruthai Singhanat
Show Less

See Also

Discover More
What is the Intrinsic Value of one MGC stock?

The intrinsic value of one MGC stock under the Base Case scenario is 9.47 THB.

Is MGC stock undervalued or overvalued?

Compared to the current market price of 4.1 THB, Millennium Group Corporation Asia PCL is Undervalued by 57%.

Back to Top