M

MFEC PCL
SET:MFEC

Watchlist Manager
MFEC PCL
SET:MFEC
Watchlist
Price: 5.95 THB 0.85%
Market Cap: 2.6B THB
Have any thoughts about
MFEC PCL?
Write Note

Relative Value

The Relative Value of one MFEC stock under the Base Case scenario is 10.79 THB. Compared to the current market price of 5.95 THB, MFEC PCL is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MFEC Relative Value
Base Case
10.79 THB
Undervaluation 45%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
88
Median 3Y
0.6
Median 5Y
0.5
Industry
2.4
Forward
0.3
vs History
34
vs Industry
21
Median 3Y
14.5
Median 5Y
10.3
Industry
23.2
Forward
5.8
vs History
55
vs Industry
15
Median 3Y
14.8
Median 5Y
6.6
Industry
17.4
vs History
28
vs Industry
42
Median 3Y
9.8
Median 5Y
7.7
Industry
21.3
vs History
58
vs Industry
73
Median 3Y
1.3
Median 5Y
1.2
Industry
2.9
vs History
60
vs Industry
82
Median 3Y
0.6
Median 5Y
0.5
Industry
2.4
Forward
0.3
vs History
55
vs Industry
57
Median 3Y
3.7
Median 5Y
3.2
Industry
4.9
vs History
52
vs Industry
29
Median 3Y
11
Median 5Y
9.8
Industry
12.9
Forward
5.6
vs History
47
vs Industry
22
Median 3Y
13.7
Median 5Y
11.8
Industry
16.5
vs History
46
vs Industry
12
Median 3Y
17.5
Median 5Y
6.8
Industry
16.3
vs History
33
vs Industry
5
Median 3Y
-15
Median 5Y
4.8
Industry
19
vs History
55
vs Industry
79
Median 3Y
0.7
Median 5Y
0.6
Industry
2.5

Multiples Across Competitors

MFEC Competitors Multiples
MFEC PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
MFEC PCL
SET:MFEC
2.6B THB 0.4 13.4 8.5 11.2
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.4 29.6 17.7 21.5
US
International Business Machines Corp
NYSE:IBM
205.2B USD 3.3 32.1 17.8 27
IN
Tata Consultancy Services Ltd
NSE:TCS
15.1T INR 6.1 31.9 22 23.7
IN
Infosys Ltd
NSE:INFY
7.9T INR 5 29.4 20.6 23.6
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.6 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.2B USD 2 17.4 12.8 12.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.2 16.1 19.8
US
Gartner Inc
NYSE:IT
37.8B USD 6.2 35.5 28.5 33.5
JP
Fujitsu Ltd
TSE:6702
5T JPY 1.3 19.9 13.5 27.7
FR
Capgemini SE
PAR:CAP
27B EUR 1.2 16 8.9 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
MFEC PCL
SET:MFEC
Average EV/EBITDA: 16.9
8.5
N/A N/A
IE
Accenture PLC
NYSE:ACN
17.7
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.8
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
22
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.6
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
18%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.1
24%
0.7
US
Gartner Inc
NYSE:IT
28.5
42%
0.7
JP
Fujitsu Ltd
TSE:6702
13.5
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
M
MFEC PCL
SET:MFEC
Average EV/EBIT: 21.5
11.2
N/A N/A
IE
Accenture PLC
NYSE:ACN
21.5
30%
0.7
US
International Business Machines Corp
NYSE:IBM
27
48%
0.6
IN
Tata Consultancy Services Ltd
NSE:TCS
23.7
34%
0.7
IN
Infosys Ltd
NSE:INFY
23.6
36%
0.7
IN
HCL Technologies Ltd
NSE:HCLTECH
24.1
36%
0.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.8
21%
0.6
IN
Wipro Ltd
NSE:WIPRO
19.8
28%
0.7
US
Gartner Inc
NYSE:IT
33.5
45%
0.8
JP
Fujitsu Ltd
TSE:6702
27.7
N/A N/A
FR
Capgemini SE
PAR:CAP
11.4
19%
0.6

See Also

Discover More
Back to Top