M

MFEC PCL
SET:MFEC

Watchlist Manager
MFEC PCL
SET:MFEC
Watchlist
Price: 5.95 THB 0.85%
Market Cap: 2.6B THB
Have any thoughts about
MFEC PCL?
Write Note

Income Statement

Earnings Waterfall
MFEC PCL

Revenue
7B THB
Cost of Revenue
-5.9B THB
Gross Profit
1B THB
Operating Expenses
-759.2m THB
Operating Income
270.7m THB
Other Expenses
-74.2m THB
Net Income
196.5m THB

Income Statement
MFEC PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 786
N/A
5 132
+7%
5 000
-3%
3 940
-21%
3 473
-12%
3 334
-4%
3 238
-3%
3 247
+0%
3 250
+0%
3 221
-1%
3 228
+0%
3 179
-2%
3 209
+1%
2 962
-8%
3 198
+8%
3 200
+0%
3 084
-4%
3 339
+8%
3 171
-5%
3 370
+6%
3 588
+6%
3 688
+3%
3 838
+4%
3 744
-2%
3 799
+1%
4 671
+23%
4 943
+6%
5 243
+6%
5 517
+5%
4 910
-11%
5 290
+8%
5 517
+4%
5 714
+4%
5 421
-5%
5 662
+4%
5 823
+3%
6 166
+6%
6 719
+9%
7 007
+4%
7 176
+2%
6 955
-3%
Gross Profit
Cost of Revenue
(3 874)
(4 171)
(4 038)
(3 110)
(2 699)
(2 540)
(2 490)
(2 515)
(2 485)
(2 527)
(2 533)
(2 485)
(2 548)
(2 336)
(2 566)
(2 577)
(2 480)
(2 725)
(2 563)
(2 712)
(2 904)
(2 894)
(3 000)
(2 923)
(2 956)
(3 813)
(4 081)
(4 350)
(4 603)
(4 047)
(4 353)
(4 518)
(4 691)
(4 474)
(4 691)
(4 893)
(5 242)
(5 767)
(6 022)
(6 154)
(5 925)
Gross Profit
912
N/A
961
+5%
962
+0%
830
-14%
774
-7%
794
+3%
748
-6%
731
-2%
765
+5%
693
-9%
696
+0%
694
0%
661
-5%
626
-5%
632
+1%
623
-1%
605
-3%
614
+2%
608
-1%
658
+8%
683
+4%
794
+16%
838
+5%
821
-2%
843
+3%
858
+2%
862
+0%
893
+4%
914
+2%
863
-6%
937
+9%
999
+7%
1 024
+2%
947
-7%
972
+3%
930
-4%
924
-1%
952
+3%
985
+4%
1 023
+4%
1 030
+1%
Operating Income
Operating Expenses
(587)
(615)
(603)
(572)
(537)
(532)
(519)
(537)
(523)
(521)
(517)
(475)
(473)
(484)
(434)
(428)
(475)
(540)
(688)
(686)
(699)
(553)
(561)
(539)
(553)
(547)
(537)
(569)
(571)
(547)
(601)
(681)
(715)
(701)
(734)
(72)
(78)
(821)
(855)
(817)
(759)
Selling, General & Administrative
(633)
(628)
(647)
(616)
(588)
(550)
(566)
(578)
(559)
(501)
(513)
(476)
(481)
(484)
(490)
(488)
(489)
(522)
(537)
(567)
(575)
(530)
(601)
(582)
(603)
(607)
(591)
(614)
(607)
(558)
(614)
(692)
(725)
(733)
(768)
(757)
(767)
(879)
(919)
(886)
(862)
Depreciation & Amortization
0
0
0
0
0
(31)
0
0
0
(20)
0
0
0
0
0
0
0
(18)
0
0
0
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
47
13
44
44
51
49
48
42
36
0
(4)
2
8
0
55
60
14
0
(151)
(120)
(124)
0
40
43
50
60
53
44
37
11
12
11
10
32
34
685
690
58
64
68
103
Operating Income
325
N/A
346
+6%
359
+4%
259
-28%
236
-9%
262
+11%
229
-12%
194
-15%
243
+25%
173
-29%
179
+4%
219
+22%
188
-14%
143
-24%
198
+39%
195
-1%
129
-34%
74
-42%
(80)
N/A
(28)
+65%
(15)
+46%
242
N/A
277
+14%
282
+2%
290
+3%
311
+7%
325
+5%
324
0%
344
+6%
315
-8%
336
+6%
318
-5%
309
-3%
246
-20%
238
-4%
858
+261%
846
-1%
130
-85%
130
0%
205
+58%
271
+32%
Pre-Tax Income
Interest Income Expense
(11)
(12)
(12)
(11)
(9)
(7)
(7)
106
107
112
114
4
0
(6)
(10)
(14)
(12)
(71)
(69)
(67)
(66)
(2)
45
25
23
0
(22)
0
2
19
(8)
4
1
23
24
26
35
(18)
(11)
(20)
(31)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(46)
0
0
0
0
0
(37)
0
(202)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
650
0
0
650
(0)
0
0
Total Other Income
(0)
0
0
0
0
0
0
0
0
40
0
0
0
55
0
0
0
52
0
0
0
41
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
315
N/A
334
+6%
347
+4%
248
-29%
227
-8%
254
+12%
222
-13%
300
+35%
349
+16%
278
-20%
293
+5%
223
-24%
188
-16%
191
+2%
187
-2%
144
-23%
118
-18%
(147)
N/A
(148)
-1%
(96)
+36%
(81)
+15%
281
N/A
322
+14%
307
-5%
313
+2%
311
-1%
303
-2%
324
+7%
345
+6%
334
-3%
327
-2%
322
-2%
310
-4%
269
-13%
911
+238%
884
-3%
881
0%
762
-13%
119
-84%
185
+55%
240
+30%
Net Income
Tax Provision
(51)
(60)
(64)
(47)
(48)
(52)
(48)
(63)
(67)
(55)
(55)
(41)
(38)
(35)
(37)
(39)
(36)
(18)
(18)
(22)
(27)
(53)
(61)
(58)
(57)
(63)
(65)
(70)
(71)
(70)
(66)
(65)
(62)
(52)
(51)
(49)
(51)
(35)
(36)
(27)
(37)
Income from Continuing Operations
264
275
283
201
179
202
174
238
282
222
238
182
150
156
150
105
81
(165)
(166)
(118)
(108)
228
260
249
256
248
238
254
275
264
261
257
248
217
860
835
829
727
83
158
203
Income to Minority Interest
(5)
(4)
(4)
(4)
(5)
(6)
(3)
(3)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(2)
(4)
(5)
(44)
(43)
(41)
(37)
(1)
(6)
(7)
Net Income (Common)
259
N/A
270
+4%
279
+3%
197
-29%
175
-11%
197
+12%
171
-13%
235
+37%
280
+19%
222
-21%
236
+7%
180
-24%
148
-18%
154
+4%
149
-3%
104
-30%
80
-23%
(166)
N/A
(168)
-1%
(119)
+29%
(110)
+8%
225
N/A
258
+14%
246
-5%
253
+3%
245
-3%
236
-4%
252
+7%
273
+8%
257
-6%
260
+1%
255
-2%
244
-4%
235
-4%
829
+253%
806
-3%
802
0%
681
-15%
82
-88%
152
+85%
196
+29%
EPS (Diluted)
0.59
N/A
0.61
+3%
0.63
+3%
0.45
-29%
0.4
-11%
0.45
+13%
0.39
-13%
0.53
+36%
0.63
+19%
0.5
-21%
0.53
+6%
0.41
-23%
0.34
-17%
0.35
+3%
0.34
-3%
0.23
-32%
0.17
-26%
-0.38
N/A
-0.39
-3%
-0.27
+31%
-0.25
+7%
0.51
N/A
0.58
+14%
0.56
-3%
0.57
+2%
0.55
-4%
0.53
-4%
0.57
+8%
0.62
+9%
0.59
-5%
0.59
N/A
0.58
-2%
0.55
-5%
0.53
-4%
1.87
+253%
1.82
-3%
1.81
-1%
1.54
-15%
0.19
-88%
0.35
+84%
0.45
+29%

See Also

Discover More