M

Mega Lifesciences PCL
SET:MEGA

Watchlist Manager
Mega Lifesciences PCL
SET:MEGA
Watchlist
Price: 34 THB 1.49% Market Closed
Market Cap: 29.6B THB
Have any thoughts about
Mega Lifesciences PCL?
Write Note

Relative Value

The Relative Value of one MEGA stock under the Base Case scenario is 49.17 THB. Compared to the current market price of 34 THB, Mega Lifesciences PCL is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEGA Relative Value
Base Case
49.17 THB
Undervaluation 31%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
51
Median 3Y
2.4
Median 5Y
2.4
Industry
2.5
Forward
1.8
vs History
82
vs Industry
28
Median 3Y
18.2
Median 5Y
18.8
Industry
21.9
Forward
12.8
vs History
65
vs Industry
27
Median 3Y
17.3
Median 5Y
16.9
Industry
16.5
vs History
88
vs Industry
22
Median 3Y
21.7
Median 5Y
24.1
Industry
23.6
vs History
90
vs Industry
24
Median 3Y
4.2
Median 5Y
4.4
Industry
2.1
vs History
95
vs Industry
54
Median 3Y
2.3
Median 5Y
2.3
Industry
2.6
Forward
1.7
vs History
98
vs Industry
48
Median 3Y
5
Median 5Y
5.5
Industry
5.2
vs History
98
vs Industry
36
Median 3Y
11.8
Median 5Y
14.1
Industry
13.3
Forward
8.6
vs History
98
vs Industry
37
Median 3Y
13.1
Median 5Y
15.7
Industry
16.6
Forward
9.6
vs History
69
vs Industry
30
Median 3Y
16
Median 5Y
16.1
Industry
15.6
vs History
68
vs Industry
23
Median 3Y
18.5
Median 5Y
19.5
Industry
19.1
vs History
85
vs Industry
26
Median 3Y
3.8
Median 5Y
3.7
Industry
1.9

Multiples Across Competitors

MEGA Competitors Multiples
Mega Lifesciences PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Mega Lifesciences PCL
SET:MEGA
29.6B THB 1.9 16.1 7.6 8.2
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
749.7B USD 18.3 89.6 48.1 53.7
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.4T DKK 12.4 35.4 24.6 28.1
US
Johnson & Johnson
NYSE:JNJ
372B USD 4.2 25.3 12.2 15.9
US
Merck & Co Inc
NYSE:MRK
257.3B USD 4.1 21.2 10.7 12.8
CH
Roche Holding AG
SIX:ROG
200.4B CHF 3.4 17.4 9.8 11.7
UK
AstraZeneca PLC
LSE:AZN
162.7B GBP 4.2 31.8 169.5 254
CH
Novartis AG
SIX:NOVN
179.9B CHF 4.1 11.5 10 13.9
IE
Endo International PLC
LSE:0Y5F
146B USD 63 -49.9 234.4 587.7
P/E Multiple
Earnings Growth
TH
M
Mega Lifesciences PCL
SET:MEGA
Average P/E: 31
16.1
42%
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
89.6
451%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
35.4
86%
US
Johnson & Johnson
NYSE:JNJ
25.3
-22%
US
Merck & Co Inc
NYSE:MRK
21.2
7 321%
CH
Roche Holding AG
SIX:ROG
17.4
32%
UK
AstraZeneca PLC
LSE:AZN
31.8
177%
CH
Novartis AG
SIX:NOVN
11.5
21%
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -49.9 N/A

See Also

Discover More
Back to Top