M

Mega Lifesciences PCL
SET:MEGA

Watchlist Manager
Mega Lifesciences PCL
SET:MEGA
Watchlist
Price: 35.25 THB -0.7% Market Closed
Market Cap: 30.7B THB
Have any thoughts about
Mega Lifesciences PCL?
Write Note

Income Statement

Earnings Waterfall
Mega Lifesciences PCL

Revenue
15.8B THB
Cost of Revenue
-8.1B THB
Gross Profit
7.7B THB
Operating Expenses
-4.4B THB
Operating Income
3.3B THB
Other Expenses
-1.4B THB
Net Income
1.8B THB

Income Statement
Mega Lifesciences PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 601
N/A
7 730
+2%
7 830
+1%
7 843
+0%
7 755
-1%
7 945
+2%
8 097
+2%
8 207
+1%
8 497
+4%
8 810
+4%
8 949
+2%
9 263
+4%
9 494
+2%
9 597
+1%
9 749
+2%
9 904
+2%
10 132
+2%
10 342
+2%
10 641
+3%
10 734
+1%
10 947
+2%
11 130
+2%
11 621
+4%
11 611
0%
12 143
+5%
12 589
+4%
12 783
+2%
13 744
+8%
14 361
+4%
14 136
-2%
14 685
+4%
15 020
+2%
15 074
+0%
15 686
+4%
15 595
-1%
15 657
+0%
15 408
-2%
15 681
+2%
15 686
+0%
15 647
0%
15 845
+1%
Gross Profit
Cost of Revenue
(4 595)
(4 613)
(4 634)
(4 544)
(4 429)
(4 538)
(4 665)
(4 714)
(4 916)
(5 123)
(5 132)
(5 283)
(5 330)
(5 277)
(5 322)
(5 418)
(5 626)
(5 751)
(5 998)
(6 155)
(6 311)
(6 551)
(6 954)
(6 966)
(7 358)
(7 603)
(7 716)
(8 223)
(8 406)
(8 225)
(8 320)
(8 488)
(8 410)
(8 647)
(8 639)
(8 551)
(8 427)
(8 586)
(8 468)
(8 338)
(8 140)
Gross Profit
3 006
N/A
3 117
+4%
3 196
+3%
3 299
+3%
3 326
+1%
3 406
+2%
3 432
+1%
3 493
+2%
3 581
+3%
3 687
+3%
3 817
+4%
3 980
+4%
4 165
+5%
4 320
+4%
4 427
+2%
4 485
+1%
4 506
+0%
4 591
+2%
4 643
+1%
4 579
-1%
4 636
+1%
4 578
-1%
4 667
+2%
4 644
0%
4 785
+3%
4 986
+4%
5 067
+2%
5 520
+9%
5 955
+8%
5 911
-1%
6 365
+8%
6 533
+3%
6 664
+2%
7 040
+6%
6 956
-1%
7 106
+2%
6 981
-2%
7 095
+2%
7 218
+2%
7 309
+1%
7 705
+5%
Operating Income
Operating Expenses
(2 442)
(2 463)
(2 474)
(2 564)
(2 648)
(2 696)
(2 696)
(2 639)
(2 585)
(2 656)
(2 747)
(2 850)
(2 908)
(2 965)
(2 908)
(2 973)
(3 048)
(3 243)
(3 219)
(3 223)
(3 217)
(3 176)
(3 183)
(3 123)
(3 167)
(3 299)
(3 342)
(3 550)
(3 779)
(3 769)
(3 924)
(4 054)
(4 068)
(4 359)
(4 398)
(4 352)
(4 278)
(4 191)
(4 230)
(4 331)
(4 410)
Selling, General & Administrative
(2 463)
(2 432)
(2 497)
(2 584)
(2 670)
(2 660)
(2 714)
(2 658)
(2 603)
(2 584)
(2 766)
(2 869)
(2 929)
(2 879)
(2 988)
(3 056)
(3 158)
(3 155)
(3 268)
(3 272)
(3 246)
(3 100)
(3 204)
(3 136)
(3 167)
(3 166)
(3 342)
(3 550)
(3 779)
(3 615)
(3 924)
(4 054)
(4 068)
(4 199)
(4 398)
(4 352)
(4 278)
(4 034)
(4 230)
(4 331)
(4 410)
Research & Development
0
0
0
0
0
0
0
0
0
(33)
0
0
0
(30)
0
0
0
(29)
0
0
0
(27)
0
0
0
(27)
0
0
0
(41)
0
0
0
(44)
0
0
0
(41)
0
0
0
Depreciation & Amortization
0
(51)
0
0
0
(58)
0
0
0
(57)
0
0
0
(56)
0
0
0
(58)
0
0
0
(49)
0
0
0
(106)
0
0
0
(114)
0
0
0
(115)
0
0
0
(116)
0
0
0
Other Operating Expenses
21
20
23
21
22
22
18
20
18
18
19
19
20
0
80
83
110
0
48
48
29
0
21
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
564
N/A
654
+16%
722
+10%
735
+2%
679
-8%
711
+5%
737
+4%
855
+16%
996
+17%
1 031
+3%
1 070
+4%
1 130
+6%
1 256
+11%
1 356
+8%
1 519
+12%
1 513
0%
1 458
-4%
1 348
-8%
1 424
+6%
1 356
-5%
1 419
+5%
1 402
-1%
1 484
+6%
1 521
+3%
1 618
+6%
1 687
+4%
1 724
+2%
1 971
+14%
2 176
+10%
2 141
-2%
2 441
+14%
2 479
+2%
2 596
+5%
2 681
+3%
2 558
-5%
2 754
+8%
2 703
-2%
2 904
+7%
2 988
+3%
2 978
0%
3 295
+11%
Pre-Tax Income
Interest Income Expense
(4)
(16)
(18)
22
122
117
114
40
(83)
(98)
(49)
(34)
(68)
(84)
(148)
(136)
(64)
(41)
(29)
(52)
(96)
(137)
(111)
(66)
(93)
(88)
(109)
(93)
38
99
112
112
36
(127)
(193)
(447)
(539)
(677)
(737)
(696)
(1 190)
Total Other Income
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
27
0
0
(0)
102
0
0
0
34
13
18
25
24
26
31
34
37
39
41
42
41
39
36
34
34
33
37
37
Pre-Tax Income
559
N/A
638
+14%
703
+10%
757
+8%
801
+6%
828
+3%
850
+3%
895
+5%
913
+2%
933
+2%
1 021
+9%
1 097
+7%
1 188
+8%
1 299
+9%
1 371
+6%
1 377
+0%
1 393
+1%
1 409
+1%
1 395
-1%
1 303
-7%
1 323
+1%
1 299
-2%
1 386
+7%
1 474
+6%
1 549
+5%
1 623
+5%
1 642
+1%
1 909
+16%
2 248
+18%
2 277
+1%
2 592
+14%
2 632
+2%
2 675
+2%
2 595
-3%
2 404
-7%
2 343
-3%
2 198
-6%
2 262
+3%
2 284
+1%
2 319
+2%
2 142
-8%
Net Income
Tax Provision
(87)
(90)
(105)
(123)
(125)
(132)
(147)
(139)
(142)
(138)
(149)
(152)
(165)
(186)
(193)
(202)
(210)
(203)
(192)
(168)
(159)
(160)
(180)
(188)
(204)
(234)
(242)
(307)
(377)
(336)
(371)
(345)
(340)
(355)
(324)
(301)
(279)
(269)
(267)
(320)
(295)
Income from Continuing Operations
473
548
598
634
675
696
703
756
771
795
873
945
1 023
1 113
1 178
1 175
1 183
1 206
1 203
1 136
1 164
1 139
1 206
1 286
1 345
1 388
1 400
1 602
1 872
1 941
2 221
2 288
2 335
2 240
2 080
2 042
1 919
1 993
2 017
1 999
1 846
Income to Minority Interest
2
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
2
2
4
6
5
6
6
6
5
3
1
0
0
0
0
0
0
(0)
Net Income (Common)
474
N/A
548
+16%
598
+9%
634
+6%
675
+6%
696
+3%
703
+1%
756
+7%
771
+2%
795
+3%
873
+10%
945
+8%
1 023
+8%
1 113
+9%
1 178
+6%
1 175
0%
1 183
+1%
1 206
+2%
1 203
0%
1 136
-6%
1 163
+2%
1 139
-2%
1 205
+6%
1 288
+7%
1 348
+5%
1 393
+3%
1 406
+1%
1 607
+14%
1 878
+17%
1 947
+4%
2 227
+14%
2 292
+3%
2 338
+2%
2 242
-4%
2 081
-7%
2 042
-2%
1 919
-6%
1 993
+4%
2 017
+1%
1 999
-1%
1 846
-8%
EPS (Diluted)
0.54
N/A
0.63
+17%
0.69
+10%
0.73
+6%
0.78
+7%
0.8
+3%
0.81
+1%
0.87
+7%
0.88
+1%
0.92
+5%
1
+9%
1.09
+9%
1.18
+8%
1.28
+8%
1.36
+6%
1.35
-1%
1.36
+1%
1.39
+2%
1.38
-1%
1.3
-6%
1.34
+3%
1.31
-2%
1.38
+5%
1.48
+7%
1.55
+5%
1.6
+3%
1.61
+1%
1.84
+14%
2.15
+17%
2.23
+4%
2.55
+14%
2.63
+3%
2.68
+2%
2.57
-4%
2.39
-7%
2.34
-2%
2.2
-6%
2.29
+4%
2.31
+1%
2.29
-1%
2.12
-7%

See Also

Discover More