M

MC Group PCL
SET:MC

Watchlist Manager
MC Group PCL
SET:MC
Watchlist
Price: 10.3 THB 0.98%
Market Cap: 8.2B THB
Have any thoughts about
MC Group PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
MC Group PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
796
799
793
756
731
791
800
815
822
916
952
856
826
689
698
377
718
704
590
396
363
400
348
457
518
543
562
524
418
423
445
591
710
731
798
797
812
859
862
897
885
Depreciation & Amortization
120
131
140
144
150
155
164
170
174
178
175
170
164
157
152
69
140
134
129
124
117
108
100
99
175
252
331
400
397
390
381
378
373
375
380
387
395
406
408
411
413
Other Non-Cash Items
(5)
(41)
(59)
(13)
5
12
9
(9)
(22)
(11)
(2)
15
(4)
(30)
(21)
28
(9)
11
0
145
72
178
190
24
121
12
15
10
(26)
(47)
(49)
(51)
(11)
10
(3)
(1)
(8)
(7)
6
11
40
Cash Taxes Paid
102
105
97
77
105
98
95
104
53
60
59
54
71
68
68
63
72
96
108
40
36
15
1
9
4
3
51
44
0
44
46
53
0
88
132
132
0
148
158
158
159
Cash Interest Paid
6
6
6
6
6
6
5
4
4
3
3
3
3
2
2
0
1
1
0
0
0
0
0
5
12
19
29
28
27
26
16
20
20
20
23
20
21
26
32
36
39
Change in Working Capital
(276)
(237)
(373)
(768)
(1 102)
(944)
(789)
(404)
25
116
177
214
2
(105)
(296)
(74)
(48)
197
519
419
468
144
(128)
(76)
(263)
(176)
(157)
(185)
(204)
(103)
39
(17)
(314)
(365)
(342)
(442)
(214)
(135)
(207)
(383)
(511)
Cash from Operating Activities
637
N/A
652
+2%
500
-23%
119
-76%
(217)
N/A
14
N/A
184
+1 169%
572
+211%
1 000
+75%
1 199
+20%
1 302
+9%
1 254
-4%
988
-21%
711
-28%
533
-25%
401
-25%
801
+100%
1 046
+31%
1 238
+18%
1 084
-12%
1 020
-6%
830
-19%
510
-39%
502
-2%
551
+10%
631
+15%
751
+19%
750
0%
585
-22%
663
+13%
816
+23%
901
+10%
758
-16%
752
-1%
833
+11%
740
-11%
986
+33%
1 124
+14%
1 069
-5%
937
-12%
827
-12%
Investing Cash Flow
Capital Expenditures
(346)
(349)
(371)
(270)
(251)
(251)
(180)
(158)
(139)
(156)
(153)
(152)
(267)
(217)
(204)
(40)
(78)
(91)
(92)
(69)
(73)
(53)
(52)
(92)
(77)
(74)
(67)
(27)
(29)
(31)
(34)
(76)
(173)
(221)
(271)
(404)
(320)
(289)
(258)
(101)
(94)
Other Items
(10)
43
211
378
1 090
1 186
1 079
254
(124)
(390)
(636)
(121)
37
401
516
(240)
(51)
(103)
(41)
11
(10)
(88)
54
36
112
10
5
15
9
14
(35)
(38)
(39)
(47)
(49)
(60)
(68)
(75)
(18)
(4)
4
Cash from Investing Activities
(356)
N/A
(306)
+14%
(160)
+48%
108
N/A
839
+676%
935
+11%
900
-4%
96
-89%
(263)
N/A
(545)
-108%
(789)
-45%
(274)
+65%
(230)
+16%
184
N/A
312
+70%
(279)
N/A
(129)
+54%
(194)
-51%
(133)
+31%
(58)
+56%
(83)
-43%
(141)
-69%
2
N/A
(55)
N/A
36
N/A
(64)
N/A
(62)
+2%
(12)
+81%
(20)
-68%
(17)
+13%
(70)
-307%
(114)
-64%
(211)
-85%
(269)
-27%
(320)
-19%
(464)
-45%
(389)
+16%
(364)
+6%
(276)
+24%
(105)
+62%
(91)
+14%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(87)
(87)
(86)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
29
52
47
58
36
(2)
(76)
(44)
(23)
(20)
(12)
(47)
(51)
(70)
(65)
(79)
(113)
(79)
(59)
(16)
(0)
(16)
(0)
(0)
(30)
(82)
(117)
(149)
(161)
(190)
(246)
(127)
(116)
(58)
(106)
(144)
(157)
(152)
(70)
(163)
(159)
Cash Paid for Dividends
(624)
(505)
(504)
(640)
(600)
(600)
(600)
(600)
(640)
(640)
(640)
(720)
(760)
(760)
(760)
(240)
(245)
(568)
(845)
(597)
(597)
(512)
(512)
(515)
0
(436)
(433)
(433)
0
(433)
(412)
(412)
(412)
(479)
(583)
(582)
(583)
(642)
(681)
(682)
(682)
Other
2 919
(6)
(6)
(6)
(6)
(6)
(5)
(4)
(4)
(3)
1
1
1
1
(2)
(5)
(1)
(1)
(0)
(3)
(3)
(3)
(3)
(5)
(12)
(19)
(29)
(28)
(27)
(26)
(16)
(20)
(20)
(20)
(25)
(23)
(24)
(28)
(32)
(37)
(40)
Cash from Financing Activities
(601)
N/A
(458)
+24%
(463)
-1%
(588)
-27%
(570)
+3%
(607)
-7%
(681)
-12%
(649)
+5%
(666)
-3%
(663)
+1%
(651)
+2%
(766)
-18%
(810)
-6%
(829)
-2%
(827)
+0%
(324)
+61%
(360)
-11%
(709)
-97%
(992)
-40%
(703)
+29%
(686)
+2%
(556)
+19%
(515)
+7%
(520)
-1%
(557)
-7%
(537)
+4%
(579)
-8%
(611)
-5%
(622)
-2%
(649)
-4%
(673)
-4%
(559)
+17%
(548)
+2%
(557)
-2%
(714)
-28%
(749)
-5%
(764)
-2%
(823)
-8%
(784)
+5%
(882)
-12%
(881)
+0%
Change in Cash
Net Change in Cash
(321)
N/A
(113)
+65%
(123)
-9%
(361)
-194%
52
N/A
342
+557%
403
+18%
19
-95%
71
+269%
(9)
N/A
(139)
-1 466%
215
N/A
(52)
N/A
66
N/A
19
-71%
(203)
N/A
312
N/A
143
-54%
113
-21%
323
+185%
251
-22%
133
-47%
(2)
N/A
(72)
-2 831%
30
N/A
31
+4%
110
+256%
127
+16%
(57)
N/A
(3)
+95%
73
N/A
228
+214%
(1)
N/A
(74)
-7 252%
(201)
-171%
(474)
-136%
(167)
+65%
(63)
+62%
9
N/A
(50)
N/A
(145)
-187%
Free Cash Flow
Free Cash Flow
290
N/A
303
+4%
129
-57%
(152)
N/A
(468)
-209%
(237)
+49%
4
N/A
415
+9 771%
860
+108%
1 043
+21%
1 149
+10%
1 102
-4%
722
-35%
494
-32%
330
-33%
361
+9%
723
+100%
956
+32%
1 146
+20%
1 015
-11%
947
-7%
778
-18%
458
-41%
411
-10%
474
+15%
557
+18%
684
+23%
723
+6%
556
-23%
632
+14%
781
+24%
825
+6%
585
-29%
530
-9%
562
+6%
336
-40%
665
+98%
834
+25%
811
-3%
836
+3%
732
-12%

See Also

Discover More