MBK Intrinsic Valuation and Fundamental Analysis - MBK PCL - Alpha Spread
M

MBK PCL
SET:MBK

Watchlist Manager
MBK PCL
SET:MBK
Watchlist
Price: 18.6 THB 1.64% Market Closed
Market Cap: 25.8B THB
Have any thoughts about
MBK PCL?
Write Note

Intrinsic Value

The intrinsic value of one MBK stock under the Base Case scenario is 23.65 THB. Compared to the current market price of 18.6 THB, MBK PCL is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MBK Intrinsic Value
23.65 THB
Undervaluation 21%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MBK PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MBK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MBK?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about MBK PCL

Provide an overview of the primary business activities
of MBK PCL.

What unique competitive advantages
does MBK PCL hold over its rivals?

What risks and challenges
does MBK PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MBK PCL.

Provide P/S
for MBK PCL.

Provide P/E
for MBK PCL.

Provide P/OCF
for MBK PCL.

Provide P/FCFE
for MBK PCL.

Provide P/B
for MBK PCL.

Provide EV/S
for MBK PCL.

Provide EV/GP
for MBK PCL.

Provide EV/EBITDA
for MBK PCL.

Provide EV/EBIT
for MBK PCL.

Provide EV/OCF
for MBK PCL.

Provide EV/FCFF
for MBK PCL.

Provide EV/IC
for MBK PCL.

Show me price targets
for MBK PCL made by professional analysts.

What are the Revenue projections
for MBK PCL?

How accurate were the past Revenue estimates
for MBK PCL?

What are the Net Income projections
for MBK PCL?

How accurate were the past Net Income estimates
for MBK PCL?

What are the EPS projections
for MBK PCL?

How accurate were the past EPS estimates
for MBK PCL?

What are the EBIT projections
for MBK PCL?

How accurate were the past EBIT estimates
for MBK PCL?

Compare the revenue forecasts
for MBK PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MBK PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MBK PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of MBK PCL compared to its peers.

Compare the P/E ratios
of MBK PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing MBK PCL with its peers.

Analyze the financial leverage
of MBK PCL compared to its main competitors.

Show all profitability ratios
for MBK PCL.

Provide ROE
for MBK PCL.

Provide ROA
for MBK PCL.

Provide ROIC
for MBK PCL.

Provide ROCE
for MBK PCL.

Provide Gross Margin
for MBK PCL.

Provide Operating Margin
for MBK PCL.

Provide Net Margin
for MBK PCL.

Provide FCF Margin
for MBK PCL.

Show all solvency ratios
for MBK PCL.

Provide D/E Ratio
for MBK PCL.

Provide D/A Ratio
for MBK PCL.

Provide Interest Coverage Ratio
for MBK PCL.

Provide Altman Z-Score Ratio
for MBK PCL.

Provide Quick Ratio
for MBK PCL.

Provide Current Ratio
for MBK PCL.

Provide Cash Ratio
for MBK PCL.

What is the historical Revenue growth
over the last 5 years for MBK PCL?

What is the historical Net Income growth
over the last 5 years for MBK PCL?

What is the current Free Cash Flow
of MBK PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for MBK PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MBK PCL

Current Assets 8.7B
Cash & Short-Term Investments 1.2B
Receivables 5.5B
Other Current Assets 2B
Non-Current Assets 53B
Long-Term Investments 33.5B
PP&E 7.3B
Intangibles 114.5m
Other Non-Current Assets 12B
Current Liabilities 7.4B
Accounts Payable 1.1B
Short-Term Debt 3.2B
Other Current Liabilities 3.1B
Non-Current Liabilities 31.8B
Long-Term Debt 28.1B
Other Non-Current Liabilities 3.7B
Efficiency

Earnings Waterfall
MBK PCL

Revenue
10.8B THB
Cost of Revenue
-6B THB
Gross Profit
4.8B THB
Operating Expenses
-3.3B THB
Operating Income
1.5B THB
Other Expenses
573.2m THB
Net Income
2.1B THB

Free Cash Flow Analysis
MBK PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MBK Profitability Score
Profitability Due Diligence

MBK PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROIC
ROE is Increasing
56/100
Profitability
Score

MBK PCL's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

MBK Solvency Score
Solvency Due Diligence

MBK PCL's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
30/100
Solvency
Score

MBK PCL's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MBK Price Targets Summary
MBK PCL

Wall Street analysts forecast MBK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MBK is 29.5 THB .

Lowest
Price Target
Not Available
Average
Price Target
29.5 THB
59% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MBK?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for MBK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about MBK dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

MBK Price
MBK PCL

1M 1M
+13%
6M 6M
+18%
1Y 1Y
+2%
3Y 3Y
+49%
5Y 5Y
-7%
10Y 10Y
+54%
Annual Price Range
18.6
52w Low
15.3
52w High
18.8
Price Metrics
Average Annual Return 0.09%
Standard Deviation of Annual Returns 30.44%
Max Drawdown -52%
Shares Statistics
Market Capitalization 25.8B THB
Shares Outstanding 1 388 250 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

MBK PCL

Country

Thailand

Industry

N/A

Market Cap

25.8B THB

Dividend Yield

6.72%

Description

MBK Public Co. Ltd. engages in operating and owning shopping center. The company is headquartered in Bangkok, Bangkok Metropolis. Shopping Center business is related to the business of rental space to retail tenants in the shopping centers and the office space for rent. Hotel and tourism business includes hotel business and package tour. Golf business is related to golf services and clubhouse. Real estate business is engaged in residential for sale, property management and asset appraisal. Food solution business involves in producing and selling rice. Finance business includes the provision of general loan for housing and motorcycle loan business. Other businesses are related to car and motorcycle auction and motor cycle dealer business. Supporting business performs as a back office functions of the Group.

Contact

BANGKOK METROPOLIS
Bangkok
Floor 8, MBK Center, 444 Phayathai Road, Wangmai, Pathumwan
+6626209000
www.mbkgroup.co.th

IPO

1996-04-24

Employees

358

Officers

See Also

Discover More
What is the Intrinsic Value of one MBK stock?

The intrinsic value of one MBK stock under the Base Case scenario is 23.65 THB.

Is MBK stock undervalued or overvalued?

Compared to the current market price of 18.6 THB, MBK PCL is Undervalued by 21%.

Back to Top