M

MBK PCL
SET:MBK

Watchlist Manager
MBK PCL
SET:MBK
Watchlist
Price: 18.7 THB -1.06% Market Closed
Market Cap: 26B THB
Have any thoughts about
MBK PCL?
Write Note

Income Statement

Earnings Waterfall
MBK PCL

Revenue
10.8B THB
Cost of Revenue
-6B THB
Gross Profit
4.8B THB
Operating Expenses
-3.3B THB
Operating Income
1.5B THB
Other Expenses
573.2m THB
Net Income
2.1B THB

Income Statement
MBK PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
9 082
N/A
9 001
-1%
9 114
+1%
9 227
+1%
9 356
+1%
10 035
+7%
11 550
+15%
12 161
+5%
12 498
+3%
11 976
-4%
10 416
-13%
9 892
-5%
9 617
-3%
9 573
0%
9 740
+2%
9 922
+2%
10 170
+2%
10 382
+2%
10 548
+2%
10 671
+1%
10 507
-2%
10 504
0%
10 287
-2%
10 100
-2%
9 485
-6%
8 762
-8%
8 636
-1%
8 199
-5%
10 246
+25%
10 215
0%
7 631
-25%
9 621
+26%
7 653
-20%
7 841
+2%
8 405
+7%
8 790
+5%
9 228
+5%
9 807
+6%
10 014
+2%
10 525
+5%
10 805
+3%
Gross Profit
Cost of Revenue
(5 421)
(5 376)
(5 426)
(5 408)
(5 548)
(5 986)
(7 063)
(7 429)
(7 523)
(7 119)
(5 860)
(5 480)
(5 254)
(5 168)
(5 325)
(5 378)
(5 516)
(5 579)
(5 650)
(5 772)
(5 679)
(5 726)
(5 595)
(5 453)
(5 120)
(4 820)
(4 836)
(4 713)
(5 881)
(5 810)
(4 522)
(5 572)
(4 549)
(4 665)
(4 811)
(5 078)
(5 149)
(5 458)
(5 487)
(5 691)
(5 999)
Gross Profit
3 662
N/A
3 626
-1%
3 688
+2%
3 819
+4%
3 809
0%
4 049
+6%
4 487
+11%
4 733
+5%
4 975
+5%
4 857
-2%
4 556
-6%
4 412
-3%
4 364
-1%
4 404
+1%
4 415
+0%
4 544
+3%
4 653
+2%
4 803
+3%
4 898
+2%
4 899
+0%
4 827
-1%
4 778
-1%
4 692
-2%
4 647
-1%
4 364
-6%
3 942
-10%
3 799
-4%
3 486
-8%
4 365
+25%
4 405
+1%
3 109
-29%
4 049
+30%
3 104
-23%
3 175
+2%
3 594
+13%
3 712
+3%
4 079
+10%
4 349
+7%
4 527
+4%
4 834
+7%
4 807
-1%
Operating Income
Operating Expenses
(1 911)
(1 880)
(1 881)
(1 898)
(1 951)
(2 028)
(2 200)
(2 281)
(2 307)
(2 296)
(2 265)
(2 250)
(2 258)
(2 282)
(2 224)
(2 277)
(2 491)
(2 631)
(2 809)
(2 780)
(2 706)
(2 623)
(2 512)
(2 538)
(2 421)
(2 352)
(2 490)
(2 473)
(3 018)
(3 109)
(2 461)
(2 611)
(2 589)
(2 607)
(2 638)
(2 704)
(2 808)
(3 094)
(3 377)
(3 452)
(3 264)
Selling, General & Administrative
(2 100)
(2 045)
(2 010)
(2 029)
(2 066)
(2 144)
(2 321)
(2 366)
(2 396)
(2 373)
(2 349)
(2 335)
(2 341)
(2 368)
(2 343)
(2 409)
(2 588)
(2 729)
(2 809)
(2 836)
(2 800)
(2 725)
(2 675)
(2 731)
(2 608)
(2 519)
(2 589)
(2 560)
(3 136)
(3 239)
(2 562)
(3 196)
(2 741)
(2 735)
(2 818)
(2 920)
(3 022)
(3 254)
(3 432)
(3 500)
(3 322)
Other Operating Expenses
190
164
128
131
115
116
121
85
89
77
84
84
83
86
119
132
97
99
0
55
94
102
163
193
187
167
99
88
118
130
101
585
152
129
180
215
214
160
55
49
58
Operating Income
1 751
N/A
1 746
0%
1 806
+3%
1 921
+6%
1 858
-3%
2 020
+9%
2 288
+13%
2 452
+7%
2 668
+9%
2 561
-4%
2 291
-11%
2 161
-6%
2 106
-3%
2 123
+1%
2 191
+3%
2 268
+3%
2 162
-5%
2 172
+0%
2 089
-4%
2 119
+1%
2 121
+0%
2 155
+2%
2 180
+1%
2 109
-3%
1 943
-8%
1 590
-18%
1 309
-18%
1 013
-23%
1 347
+33%
1 297
-4%
647
-50%
1 438
+122%
515
-64%
569
+10%
956
+68%
1 008
+5%
1 271
+26%
1 255
-1%
1 150
-8%
1 382
+20%
1 543
+12%
Pre-Tax Income
Interest Income Expense
(149)
41
114
156
171
(14)
(153)
(184)
(149)
(80)
96
150
134
64
6
(45)
740
1 468
1 600
1 410
724
236
949
695
345
(36)
(858)
(869)
(1 237)
(1 343)
(1 176)
(1 788)
(836)
(650)
(329)
(211)
283
744
909
1 177
1 003
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
0
0
0
0
0
0
47
58
0
0
12
14
0
0
0
9
0
0
Gain/Loss on Disposition of Assets
1 040
40
45
46
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
1
(0)
(0)
0
0
1
1
1
0
0
0
0
0
0
0
0
(223)
(71)
(75)
(77)
(3)
(3)
(1)
0
(4)
(4)
(4)
(5)
(4)
(4)
(3)
0
(3)
0
0
0
(58)
0
0
Pre-Tax Income
2 642
N/A
1 827
-31%
1 966
+8%
2 123
+8%
2 030
-4%
2 007
-1%
2 136
+6%
2 268
+6%
2 519
+11%
2 482
-1%
2 387
-4%
2 311
-3%
2 240
-3%
2 187
-2%
2 198
+0%
2 223
+1%
2 902
+31%
3 641
+25%
3 466
-5%
3 457
0%
2 771
-20%
2 315
-16%
3 137
+35%
2 801
-11%
2 288
-18%
1 554
-32%
447
-71%
140
-69%
107
-24%
(4)
N/A
(475)
-10 819%
(354)
+25%
(324)
+8%
(71)
+78%
637
N/A
797
+25%
1 554
+95%
1 999
+29%
2 010
+1%
2 559
+27%
2 546
-1%
Net Income
Tax Provision
(491)
(329)
(362)
(400)
(377)
(330)
(374)
(397)
(447)
(463)
(382)
(366)
(347)
(353)
(375)
(367)
(524)
(647)
(605)
(612)
(426)
(332)
(345)
(290)
(284)
(229)
(255)
(272)
(374)
(399)
(269)
(334)
(237)
(220)
(258)
(273)
(327)
(408)
(382)
(444)
(388)
Income from Continuing Operations
2 152
1 497
1 604
1 723
1 653
1 677
1 762
1 871
2 073
2 019
2 005
1 945
1 893
1 835
1 822
1 856
2 378
2 994
2 861
2 845
2 345
1 983
2 792
2 511
2 004
1 325
192
(131)
(267)
(404)
(744)
(688)
(561)
(291)
380
524
1 227
1 591
1 627
2 116
2 158
Income to Minority Interest
10
34
(13)
5
20
30
53
59
46
38
49
38
36
30
18
14
24
26
20
23
18
11
8
(9)
(26)
(33)
(43)
(44)
(66)
(79)
(60)
(70)
(45)
(40)
(48)
(66)
(78)
(82)
(60)
(54)
(42)
Net Income (Common)
2 162
N/A
1 532
-29%
1 591
+4%
1 728
+9%
1 673
-3%
1 707
+2%
1 815
+6%
1 930
+6%
2 118
+10%
2 056
-3%
2 055
0%
1 983
-3%
1 928
-3%
1 864
-3%
1 841
-1%
1 870
+2%
2 402
+28%
3 020
+26%
2 881
-5%
2 868
0%
2 363
-18%
1 994
-16%
2 800
+40%
2 502
-11%
1 978
-21%
1 292
-35%
149
-88%
(175)
N/A
(333)
-90%
(483)
-45%
(804)
-67%
(758)
+6%
(607)
+20%
(331)
+45%
332
N/A
458
+38%
1 149
+151%
1 509
+31%
1 567
+4%
2 061
+32%
2 116
+3%
EPS (Diluted)
1.6
N/A
1.14
-29%
1.19
+4%
1.28
+8%
1.24
-3%
1.27
+2%
1.36
+7%
1.45
+7%
1.59
+10%
1.54
-3%
1.54
N/A
1.48
-4%
1.44
-3%
1.4
-3%
1.38
-1%
1.41
+2%
1.81
+28%
2.27
+25%
2.17
-4%
2.16
0%
1.78
-18%
1.51
-15%
2.12
+40%
1.89
-11%
1.5
-21%
0.98
-35%
0.11
-89%
-0.13
N/A
-0.25
-92%
-0.36
-44%
-0.59
-64%
-0.5
+15%
-0.39
+22%
-0.2
+49%
0.21
N/A
0.29
+38%
0.74
+155%
0.97
+31%
1.01
+4%
1.34
+33%
1.37
+2%

See Also

Discover More