MBK Cash Flow Statement - MBK PCL - Alpha Spread
M

MBK PCL
SET:MBK

Watchlist Manager
MBK PCL
SET:MBK
Watchlist
Price: 18.4 THB -1.08%
Market Cap: 25.5B THB
Have any thoughts about
MBK PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
MBK PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 642
1 827
1 966
2 123
2 030
2 007
2 136
2 268
2 519
2 482
2 387
2 311
2 240
2 187
2 198
2 223
2 902
3 641
3 466
3 457
2 771
2 315
3 137
2 801
2 288
1 554
447
140
155
44
(475)
(306)
(324)
(71)
637
797
1 554
1 999
2 010
2 559
2 546
Depreciation & Amortization
1 111
1 122
1 140
1 143
1 153
1 161
1 165
1 153
1 145
1 144
1 139
1 152
1 163
1 165
1 166
1 163
1 171
1 172
1 175
1 178
1 174
1 187
1 192
1 361
1 376
1 522
1 543
1 531
1 668
1 668
1 800
1 769
1 770
1 779
1 777
1 776
1 772
1 740
1 679
1 666
1 694
Other Non-Cash Items
(1 009)
(386)
(432)
(436)
(180)
182
408
460
381
321
215
170
233
324
400
458
(254)
(959)
(811)
(928)
(287)
711
(541)
(465)
86
(222)
1 177
1 324
789
868
776
559
685
589
326
450
(49)
(356)
(329)
(729)
(668)
Cash Taxes Paid
883
471
467
465
408
405
446
461
497
544
514
510
452
432
437
432
452
593
594
595
701
501
496
510
210
279
247
280
425
321
306
289
264
281
294
305
335
331
334
272
192
Cash Interest Paid
420
415
363
356
357
353
392
389
397
388
379
345
336
285
320
353
400
468
500
515
546
534
555
568
605
720
736
765
739
672
634
623
591
549
577
564
559
535
499
467
489
Change in Working Capital
(980)
(577)
(776)
(1 079)
(1 775)
(1 064)
(18)
(672)
(1 580)
(1 852)
(3 154)
(3 243)
(3 441)
(3 403)
(4 151)
(4 983)
(4 423)
(4 883)
(3 541)
(3 020)
(2 685)
(3 514)
(3 566)
(3 271)
(2 961)
(1 856)
(2 071)
(1 722)
(1 945)
(660)
330
757
1 696
1 373
141
685
45
(893)
(1 006)
(554)
(1 033)
Cash from Operating Activities
1 764
N/A
1 985
+13%
1 897
-4%
1 752
-8%
1 228
-30%
2 287
+86%
3 691
+61%
3 210
-13%
2 465
-23%
2 095
-15%
587
-72%
389
-34%
195
-50%
272
+40%
(388)
N/A
(1 139)
-194%
(604)
+47%
(1 028)
-70%
290
N/A
688
+137%
974
+42%
699
-28%
221
-68%
427
+93%
790
+85%
998
+26%
1 096
+10%
1 273
+16%
667
-48%
1 919
+188%
2 430
+27%
2 801
+15%
3 842
+37%
3 677
-4%
2 880
-22%
3 708
+29%
3 322
-10%
2 490
-25%
2 353
-5%
2 942
+25%
2 538
-14%
Investing Cash Flow
Capital Expenditures
(1 382)
(1 152)
(934)
(842)
(668)
(885)
(1 009)
(995)
(993)
(733)
(965)
(874)
(897)
(846)
(640)
(727)
(713)
(723)
(661)
(639)
(636)
(720)
(657)
(665)
(817)
(644)
(712)
(818)
(688)
(846)
(776)
(758)
(880)
(886)
(856)
(737)
(614)
(736)
(2 253)
(2 448)
(2 593)
Other Items
2 080
3 719
122
(2 345)
(1 361)
(2 073)
(2 915)
23
(306)
78
1 977
2 431
2 298
961
327
(211)
(2 053)
(152)
(183)
(73)
1 879
441
782
1 621
2 856
3 213
2 750
2 011
627
1 027
1 095
959
973
(565)
(2 218)
(4 479)
(4 406)
(3 466)
(1 764)
(753)
(773)
Cash from Investing Activities
698
N/A
2 567
+268%
(812)
N/A
(3 186)
-292%
(2 029)
+36%
(2 958)
-46%
(3 924)
-33%
(972)
+75%
(1 299)
-34%
(656)
+50%
1 012
N/A
1 556
+54%
1 401
-10%
114
-92%
(313)
N/A
(938)
-200%
(2 766)
-195%
(875)
+68%
(844)
+4%
(712)
+16%
1 244
N/A
(278)
N/A
125
N/A
956
+665%
2 038
+113%
2 569
+26%
2 038
-21%
1 194
-41%
(62)
N/A
181
N/A
319
+77%
202
-37%
93
-54%
(1 451)
N/A
(3 074)
-112%
(5 216)
-70%
(5 021)
+4%
(4 202)
+16%
(4 018)
+4%
(3 201)
+20%
(3 366)
-5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35
40
171
198
266
285
276
302
375
454
62
22
(150)
(239)
Net Issuance of Debt
(1 645)
(3 359)
(1 006)
2 116
2 010
1 732
1 613
(1 279)
(452)
(49)
(519)
(160)
(201)
615
1 879
2 924
4 703
3 269
2 241
1 624
257
1 203
1 335
5 292
4 111
1 542
1 279
(1 922)
(3 858)
(798)
(1 623)
(2 508)
(767)
(2 459)
(2 199)
(855)
(670)
355
2 940
1 026
1 438
Cash Paid for Dividends
(698)
(698)
(802)
0
(802)
(802)
(802)
0
(842)
(842)
(882)
0
(882)
(882)
(882)
0
(935)
(978)
(979)
0
(12)
(18)
(1 009)
0
(1 057)
(1 009)
(559)
0
(4)
(4)
(0)
0
(2)
(0)
(537)
(537)
(1 076)
(1 145)
(1 210)
(1 210)
(1 221)
Other
(1 201)
(423)
(370)
(363)
(369)
(404)
(404)
(401)
(410)
(404)
(412)
(379)
(390)
(255)
(354)
(386)
(411)
(473)
(508)
(523)
(553)
(540)
(561)
(574)
(631)
(795)
(798)
(827)
(861)
(794)
(718)
(676)
(591)
(517)
(553)
(705)
(842)
(502)
(430)
(264)
(138)
Cash from Financing Activities
(3 544)
N/A
(4 480)
-26%
(2 178)
+51%
951
N/A
840
-12%
526
-37%
407
-23%
(2 482)
N/A
(1 703)
+31%
(1 294)
+24%
(1 813)
-40%
(1 421)
+22%
(1 472)
-4%
(522)
+65%
644
N/A
1 656
+157%
3 357
+103%
1 819
-46%
753
-59%
122
-84%
(1 288)
N/A
(334)
+74%
(235)
+30%
3 709
N/A
2 423
-35%
(262)
N/A
(79)
+70%
(3 274)
-4 055%
(4 683)
-43%
(1 425)
+70%
(2 143)
-50%
(2 918)
-36%
(1 075)
+63%
(2 701)
-151%
(2 987)
-11%
(1 722)
+42%
(2 134)
-24%
(1 230)
+42%
1 321
N/A
(599)
N/A
(161)
+73%
Change in Cash
Net Change in Cash
(1 081)
N/A
73
N/A
(1 093)
N/A
(483)
+56%
40
N/A
(145)
N/A
175
N/A
(244)
N/A
(537)
-120%
145
N/A
(214)
N/A
525
N/A
124
-76%
(135)
N/A
(57)
+58%
(421)
-642%
(13)
+97%
(85)
-577%
199
N/A
97
-51%
929
+854%
86
-91%
111
+30%
5 092
+4 488%
5 251
+3%
3 305
-37%
3 056
-8%
(807)
N/A
(4 078)
-405%
675
N/A
607
-10%
85
-86%
2 860
+3 275%
(475)
N/A
(3 180)
-570%
(3 231)
-2%
(3 833)
-19%
(2 942)
+23%
(343)
+88%
(858)
-150%
(989)
-15%
Free Cash Flow
Free Cash Flow
383
N/A
834
+118%
964
+16%
910
-6%
561
-38%
1 402
+150%
2 682
+91%
2 215
-17%
1 472
-34%
1 362
-8%
(378)
N/A
(485)
-28%
(702)
-45%
(574)
+18%
(1 028)
-79%
(1 866)
-82%
(1 317)
+29%
(1 751)
-33%
(371)
+79%
48
N/A
338
+600%
(21)
N/A
(436)
-1 950%
(238)
+45%
(27)
+88%
354
N/A
384
+9%
456
+19%
(21)
N/A
1 073
N/A
1 655
+54%
2 043
+23%
2 963
+45%
2 791
-6%
2 025
-27%
2 970
+47%
2 707
-9%
1 754
-35%
100
-94%
494
+394%
(55)
N/A

See Also

Discover More