Matching Maximize Solution PCL
SET:MATCH
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (14.7), the stock would be worth ฿0.18 (83% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 86 | ฿1.05 |
0%
|
| 3-Year Average | 14.7 | ฿0.18 |
-83%
|
| 5-Year Average | 16.5 | ฿0.2 |
-81%
|
| Industry Average | 5.4 | ฿0.07 |
-94%
|
| Country Average | 8.6 | ฿0.11 |
-90%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
M
|
Matching Maximize Solution PCL
SET:MATCH
|
820.7m THB | 86 | -11.8 | |
| US |
|
Netflix Inc
NASDAQ:NFLX
|
331.9B USD | 11.2 | 30.2 | |
| US |
|
Walt Disney Co
NYSE:DIS
|
190.3B USD | 11.6 | 15.5 | |
| LU |
|
Spotify Technology SA
NYSE:SPOT
|
100.9B USD | 33 | 38.4 | |
| US |
|
Warner Bros Discovery Inc
NASDAQ:WBD
|
71.1B USD | 5.1 | 146.6 | |
| NL |
|
Universal Music Group NV
AEX:UMG
|
35.8B EUR | 7.6 | 6.6 | |
| US |
|
TKO Group Holdings Inc
NYSE:TKO
|
41.1B USD | 30.3 | 179.8 | |
| US |
|
Live Nation Entertainment Inc
NYSE:LYV
|
38.8B USD | 21 | -707.6 | |
| CN |
|
Tencent Music Entertainment Group
NYSE:TME
|
23.5B USD | 15.6 | 14.9 | |
| FR |
|
Bollore SE
PAR:BOL
|
13.6B EUR | -13.1 | -8 | |
| US |
|
Warner Music Group Corp
NASDAQ:WMG
|
15.6B USD | 13.7 | 52.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Matching Maximize Solution PCL
Glance View
Matching Maximize Solution Public Co., Ltd. engages in the production of television commercials and films, as well as operation of advertising agencies. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2003-03-11. The firm produces commercial films and commercial messages for advertising agency and non-agency clients. The company produces television programs, publishes magazines and sells advertisements in printed materials, as well as organizes events and shows. The company is also involved in developing media production techniques, such as mock-up, miniatures, animations and other special effects, and providing photograph and outdoor media production, as well as providing equipment for rent. Its subsidiaries are including Matching Entertainment Co., Ltd., Gear Head Co., Ltd., Matching Motion Pictures Co., Ltd., Matching Broadcast Co., Ltd., and others. On July 10, 2014, the Company announced that it has established a new subsidiary, namely Time Lapse Company Limited.
