M

Matching Maximize Solution PCL
SET:MATCH

Watchlist Manager
Matching Maximize Solution PCL
SET:MATCH
Watchlist
Price: 1.19 THB 1.71% Market Closed
Market Cap: 930.1m THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MATCH stock under the Base Case scenario is 1.42 THB. Compared to the current market price of 1.19 THB, Matching Maximize Solution PCL is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MATCH Relative Value
Base Case
1.42 THB
Undervaluation 16%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
74
vs Industry
38
Median 3Y
3.1
Median 5Y
3.2
Industry
1.4
More Details
74.9
P/E
P/E
Price to Earnings
74.9
vs History
0
vs Industry
7
Median 3Y
-22.5
Median 5Y
-10.4
Industry
17.5
More Details
9.3
P/OCF
P/OCF
Price to OCF
9.3
vs History
66
vs Industry
37
Median 3Y
14.7
Median 5Y
14
Industry
10.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-83.2
Median 5Y
-46.1
Industry
15.7
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
88
vs Industry
68
Median 3Y
1
Median 5Y
0.9
Industry
1.7
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
77
vs Industry
35
Median 3Y
3.3
Median 5Y
3.5
Industry
1.5
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
73
vs Industry
25
Median 3Y
11.3
Median 5Y
9.7
Industry
3.2
More Details
9.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.2
vs History
53
vs Industry
31
Median 3Y
14.7
Median 5Y
11.7
Industry
8.5
More Details
33.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.1
vs History
19
vs Industry
12
Median 3Y
19.7
Median 5Y
-7.9
Industry
12.2
More Details
9.7
EV/OCF
EV/OCF
Enterprise Value to OCF
9.7
vs History
65
vs Industry
34
Median 3Y
16
Median 5Y
15.3
Industry
10.2
More Details
20.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20.4
vs History
47
vs Industry
20
Median 3Y
29.8
Median 5Y
19.3
Industry
13
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
88
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
More Details

Multiples Across Competitors

MATCH Competitors Multiples
Matching Maximize Solution PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Matching Maximize Solution PCL
SET:MATCH
930.1m THB 2 74.9 9.2 33.1
US
Netflix Inc
NASDAQ:NFLX
471.2B USD 11.7 50.8 17.7 42.8
US
Walt Disney Co
NYSE:DIS
166.7B USD 1.8 29.7 11.1 15.3
LU
Spotify Technology SA
NYSE:SPOT
126.5B USD 7.1 97.8 69.2 75.2
NL
Universal Music Group NV
AEX:UMG
45.3B EUR 3.8 21.7 21.5 26.5
US
Live Nation Entertainment Inc
NYSE:LYV
31.1B USD 1.3 48.8 17.2 24.6
US
TKO Group Holdings Inc
NYSE:TKO
26.8B USD 20.1 158.6 77 101.9
CN
Tencent Music Entertainment Group
NYSE:TME
22.6B USD 5.8 24.8 19.8 19.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
21.1B USD 0.5 -1.9 2.5 91.8
FR
Bollore SE
PAR:BOL
15B EUR 4.8 8.3 11.3 -32.6
US
Warner Music Group Corp
NASDAQ:WMG
15.5B USD 2.4 30.7 15.5 21.4

See Also

Summary
MATCH intrinsic value, competitors valuation, and company profile.
DCF Valuation
MATCH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MATCH stock valuation using valuation multiples.
Wall Street Estimates
MATCH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MATCH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.