M

Major Cineplex Group PCL
SET:MAJOR

Watchlist Manager
Major Cineplex Group PCL
SET:MAJOR
Watchlist
Price: 14.6 THB Market Closed
Market Cap: 12.1B THB
Have any thoughts about
Major Cineplex Group PCL?
Write Note

Intrinsic Value

The intrinsic value of one MAJOR stock under the Base Case scenario is 24.06 THB. Compared to the current market price of 14.6 THB, Major Cineplex Group PCL is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MAJOR Intrinsic Value
24.06 THB
Undervaluation 39%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Major Cineplex Group PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MAJOR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MAJOR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Major Cineplex Group PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Major Cineplex Group PCL

Provide an overview of the primary business activities
of Major Cineplex Group PCL.

What unique competitive advantages
does Major Cineplex Group PCL hold over its rivals?

What risks and challenges
does Major Cineplex Group PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Major Cineplex Group PCL.

Provide P/S
for Major Cineplex Group PCL.

Provide P/E
for Major Cineplex Group PCL.

Provide P/OCF
for Major Cineplex Group PCL.

Provide P/FCFE
for Major Cineplex Group PCL.

Provide P/B
for Major Cineplex Group PCL.

Provide EV/S
for Major Cineplex Group PCL.

Provide EV/GP
for Major Cineplex Group PCL.

Provide EV/EBITDA
for Major Cineplex Group PCL.

Provide EV/EBIT
for Major Cineplex Group PCL.

Provide EV/OCF
for Major Cineplex Group PCL.

Provide EV/FCFF
for Major Cineplex Group PCL.

Provide EV/IC
for Major Cineplex Group PCL.

Show me price targets
for Major Cineplex Group PCL made by professional analysts.

What are the Revenue projections
for Major Cineplex Group PCL?

How accurate were the past Revenue estimates
for Major Cineplex Group PCL?

What are the Net Income projections
for Major Cineplex Group PCL?

How accurate were the past Net Income estimates
for Major Cineplex Group PCL?

What are the EPS projections
for Major Cineplex Group PCL?

How accurate were the past EPS estimates
for Major Cineplex Group PCL?

What are the EBIT projections
for Major Cineplex Group PCL?

How accurate were the past EBIT estimates
for Major Cineplex Group PCL?

Compare the revenue forecasts
for Major Cineplex Group PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Major Cineplex Group PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Major Cineplex Group PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Major Cineplex Group PCL compared to its peers.

Compare the P/E ratios
of Major Cineplex Group PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Major Cineplex Group PCL with its peers.

Analyze the financial leverage
of Major Cineplex Group PCL compared to its main competitors.

Show all profitability ratios
for Major Cineplex Group PCL.

Provide ROE
for Major Cineplex Group PCL.

Provide ROA
for Major Cineplex Group PCL.

Provide ROIC
for Major Cineplex Group PCL.

Provide ROCE
for Major Cineplex Group PCL.

Provide Gross Margin
for Major Cineplex Group PCL.

Provide Operating Margin
for Major Cineplex Group PCL.

Provide Net Margin
for Major Cineplex Group PCL.

Provide FCF Margin
for Major Cineplex Group PCL.

Show all solvency ratios
for Major Cineplex Group PCL.

Provide D/E Ratio
for Major Cineplex Group PCL.

Provide D/A Ratio
for Major Cineplex Group PCL.

Provide Interest Coverage Ratio
for Major Cineplex Group PCL.

Provide Altman Z-Score Ratio
for Major Cineplex Group PCL.

Provide Quick Ratio
for Major Cineplex Group PCL.

Provide Current Ratio
for Major Cineplex Group PCL.

Provide Cash Ratio
for Major Cineplex Group PCL.

What is the historical Revenue growth
over the last 5 years for Major Cineplex Group PCL?

What is the historical Net Income growth
over the last 5 years for Major Cineplex Group PCL?

What is the current Free Cash Flow
of Major Cineplex Group PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Major Cineplex Group PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Major Cineplex Group PCL

Current Assets 3.4B
Cash & Short-Term Investments 2.5B
Receivables 567.5m
Other Current Assets 357.1m
Non-Current Assets 10.6B
Long-Term Investments 2.4B
PP&E 7.1B
Intangibles 192.4m
Other Non-Current Assets 870m
Current Liabilities 3B
Accounts Payable 1.2B
Short-Term Debt 950.3m
Other Current Liabilities 848.6m
Non-Current Liabilities 5.3B
Long-Term Debt 4.5B
Other Non-Current Liabilities 765.2m
Efficiency

Earnings Waterfall
Major Cineplex Group PCL

Revenue
8.3B THB
Cost of Revenue
-5.4B THB
Gross Profit
3B THB
Operating Expenses
-2.1B THB
Operating Income
836.7m THB
Other Expenses
-79m THB
Net Income
757.7m THB

Free Cash Flow Analysis
Major Cineplex Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MAJOR Profitability Score
Profitability Due Diligence

Major Cineplex Group PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive Net Income
Positive Gross Profit
53/100
Profitability
Score

Major Cineplex Group PCL's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MAJOR Solvency Score
Solvency Due Diligence

Major Cineplex Group PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
41/100
Solvency
Score

Major Cineplex Group PCL's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MAJOR Price Targets Summary
Major Cineplex Group PCL

Wall Street analysts forecast MAJOR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MAJOR is 19.29 THB with a low forecast of 17.27 THB and a high forecast of 21.53 THB.

Lowest
Price Target
17.27 THB
18% Upside
Average
Price Target
19.29 THB
32% Upside
Highest
Price Target
21.53 THB
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MAJOR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MAJOR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Major Cineplex Group PCL

Country

Thailand

Industry

Media

Market Cap

11.5B THB

Dividend Yield

1.03%

Description

Major Cineplex Group Public Co. Ltd. engages in cinema operations and entertainment services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2002-05-23. The firm operates under five segments: cinema business, advertising business, bowling and karaoke business, rental and services business, and movie content business. Cinema business includes various companies in Major Group Cineplex providing theater, foods and drinks and relevant services. Advertising business offers services in various forms, such as screen ads, VDO Wall, outdoor billboard/cut-out advertisements. Bowling, karaoke and ice-skating business offers Blu-O Rhythm & Bowl brand that focuses on high-end clients in the metro areas. The company also operates new form of ice-skating rinks under the name of Sub-Zero. Rental and services business offers rental space services in two ways, namely long-term and short-term agreement. Movie content business offers movies distribution from upstream to downstream.

Contact

BANGKOK METROPOLIS
Bangkok
1839,1839/1,1839/6 Phaholyothin Rd.,, Ladyao, Jatuchak
+6625115427
www.majorcineplex.com

IPO

2002-05-23

Employees

1 203

Officers

CEO, President, Dy Chief Corp Strategy & Investor Relations , Dy Chief Bowling Business and Director
Mr. Vicha Poolvaraluck
Executive Director
Mr. Pawatt Ongvasith
CFO, Chief Accounting Officer & Company Secretary
Ms. Thitapat Issarapornpat
Chief Media Officer
Mr. Surachedh Assawaruenganun
Chief Marketing Officer
Mr. Narute Jiensnong
Chief People Officer
Mr. Apirak Vorachanonth
Show More
Chief Retail Officer
Ms. Jinda Wantanahatai
Chief Construction Officer
Mr. Kitikorn Poomsawang
Show Less

See Also

Discover More
What is the Intrinsic Value of one MAJOR stock?

The intrinsic value of one MAJOR stock under the Base Case scenario is 24.06 THB.

Is MAJOR stock undervalued or overvalued?

Compared to the current market price of 14.6 THB, Major Cineplex Group PCL is Undervalued by 39%.

Back to Top