M

Major Cineplex Group PCL
SET:MAJOR

Watchlist Manager
Major Cineplex Group PCL
SET:MAJOR
Watchlist
Price: 14.6 THB Market Closed
Market Cap: 12.1B THB
Have any thoughts about
Major Cineplex Group PCL?
Write Note

Relative Value

The Relative Value of one MAJOR stock under the Base Case scenario is 24.4 THB. Compared to the current market price of 14.6 THB, Major Cineplex Group PCL is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAJOR Relative Value
Base Case
24.4 THB
Undervaluation 40%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
52
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5
Forward
1.3
vs History
25
vs Industry
37
Median 3Y
13.9
Median 5Y
11.1
Industry
17.3
Forward
15.5
vs History
44
vs Industry
48
Median 3Y
6.3
Median 5Y
6.6
Industry
11.4
vs History
42
vs Industry
32
Median 3Y
-5.1
Median 5Y
-1.2
Industry
15.9
vs History
55
vs Industry
41
Median 3Y
2
Median 5Y
2.1
Industry
1.7
vs History
77
vs Industry
43
Median 3Y
2.2
Median 5Y
2.5
Industry
1.5
Forward
1.7
vs History
84
vs Industry
34
Median 3Y
7
Median 5Y
9
Industry
3.3
vs History
65
vs Industry
40
Median 3Y
7.2
Median 5Y
8.1
Industry
8.7
Forward
7
vs History
41
vs Industry
23
Median 3Y
17.8
Median 5Y
16.7
Industry
12
Forward
14.9
vs History
41
vs Industry
42
Median 3Y
7.2
Median 5Y
8.5
Industry
10.5
vs History
23
vs Industry
30
Median 3Y
-16
Median 5Y
11.3
Industry
13.2
vs History
42
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

MAJOR Competitors Multiples
Major Cineplex Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Major Cineplex Group PCL
SET:MAJOR
11.5B THB 1.4 15.2 7 17.3
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top