M

Major Cineplex Group PCL
SET:MAJOR

Watchlist Manager
Major Cineplex Group PCL
SET:MAJOR
Watchlist
Price: 14.6 THB Market Closed
Market Cap: 12.1B THB
Have any thoughts about
Major Cineplex Group PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Major Cineplex Group PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 220
1 342
1 412
1 488
1 545
1 482
1 501
1 559
1 542
1 444
1 488
1 503
1 461
1 477
1 476
1 447
1 324
1 572
1 532
1 580
1 497
1 789
1 230
48
(228)
(633)
(499)
(298)
2 040
1 894
2 034
2 466
314
320
410
838
797
1 139
1 160
748
772
Depreciation & Amortization
1 080
1 211
1 211
1 186
1 217
1 187
1 139
1 161
1 134
1 172
1 263
1 252
1 320
1 291
1 221
1 279
1 218
1 265
1 383
1 448
1 371
1 579
1 508
1 418
1 454
1 242
1 225
1 212
1 222
1 250
1 289
1 292
1 342
1 311
1 263
1 251
1 236
1 221
1 233
1 247
1 237
Other Non-Cash Items
130
104
10
(153)
(319)
(246)
(239)
(264)
(253)
(296)
(350)
(395)
(362)
(450)
(501)
(446)
(425)
(291)
(123)
(96)
22
(158)
(51)
2
(9)
(81)
(242)
(366)
(3 166)
(3 037)
(3 126)
(3 035)
(134)
(51)
124
(158)
(283)
(285)
(349)
1
53
Cash Taxes Paid
249
222
230
300
332
315
317
280
249
272
285
257
308
302
298
312
281
289
300
336
315
325
299
215
137
121
118
115
81
67
52
668
671
675
693
83
83
87
94
134
142
Cash Interest Paid
153
152
147
161
150
150
146
134
136
135
135
134
137
124
127
110
111
111
146
176
107
212
171
144
206
159
183
197
219
162
161
148
158
185
184
211
204
201
204
209
214
Change in Working Capital
(884)
(792)
(992)
(1 022)
(398)
(523)
(203)
(122)
(662)
(599)
(564)
(471)
(366)
(337)
(366)
(239)
(233)
140
182
(171)
53
(552)
(676)
(468)
(530)
(326)
(286)
(847)
(667)
(650)
(935)
(1 268)
(1 562)
(1 321)
(1 292)
(433)
(484)
(122)
(102)
(421)
(390)
Cash from Operating Activities
1 628
N/A
1 866
+15%
1 641
-12%
1 500
-9%
2 046
+36%
1 900
-7%
2 197
+16%
2 335
+6%
1 761
-25%
1 721
-2%
1 838
+7%
1 889
+3%
2 054
+9%
1 981
-4%
1 830
-8%
2 042
+12%
1 884
-8%
2 686
+43%
2 974
+11%
2 762
-7%
2 942
+7%
2 657
-10%
2 011
-24%
1 000
-50%
687
-31%
202
-71%
198
-2%
(299)
N/A
(570)
-91%
(543)
+5%
(738)
-36%
(545)
+26%
(39)
+93%
260
N/A
505
+94%
1 498
+197%
1 266
-15%
1 952
+54%
1 943
0%
1 576
-19%
1 672
+6%
Investing Cash Flow
Capital Expenditures
(1 030)
(919)
(937)
(1 018)
(1 517)
(1 679)
(1 782)
(1 801)
(1 414)
(1 494)
(1 479)
(1 373)
(1 251)
(1 062)
(952)
(1 084)
(1 151)
(1 018)
(1 210)
(1 159)
(1 115)
(856)
(615)
(338)
(164)
(316)
(234)
(247)
(205)
(217)
(263)
(339)
(415)
(608)
(684)
(787)
(912)
(912)
(916)
(915)
(873)
Other Items
615
202
347
351
355
354
168
280
335
468
486
639
822
777
902
653
371
285
159
69
(52)
(91)
(181)
(22)
7
34
30
(91)
3 401
4 485
4 572
5 718
2 305
1 336
1 307
570
619
564
511
55
8
Cash from Investing Activities
(415)
N/A
(717)
-73%
(589)
+18%
(667)
-13%
(1 161)
-74%
(1 325)
-14%
(1 614)
-22%
(1 521)
+6%
(1 079)
+29%
(1 026)
+5%
(993)
+3%
(734)
+26%
(429)
+42%
(285)
+33%
(49)
+83%
(431)
-775%
(780)
-81%
(733)
+6%
(1 051)
-43%
(1 089)
-4%
(1 167)
-7%
(946)
+19%
(795)
+16%
(360)
+55%
(157)
+56%
(282)
-79%
(203)
+28%
(338)
-66%
3 196
N/A
4 268
+34%
4 309
+1%
5 379
+25%
1 890
-65%
728
-61%
624
-14%
(217)
N/A
(294)
-35%
(348)
-19%
(405)
-16%
(859)
-112%
(864)
-1%
Financing Cash Flow
Net Issuance of Common Stock
94
98
102
115
40
37
34
32
30
29
28
5
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(952)
(996)
(996)
(1 531)
Net Issuance of Debt
197
(277)
(104)
76
95
103
509
13
510
566
223
130
(246)
(527)
(690)
(515)
(187)
(812)
(601)
(240)
(667)
(146)
(25)
1 064
722
978
1 278
30
(1 853)
(2 377)
(3 391)
(3 395)
(1 766)
(1 289)
(795)
(766)
(588)
(335)
195
226
694
Cash Paid for Dividends
(888)
(888)
0
(934)
(980)
(980)
0
(1 026)
(1 072)
(1 072)
0
(1 073)
(1 129)
(1 129)
0
(1 129)
0
(1 118)
0
(89)
(1 208)
(1 208)
0
(895)
(313)
(313)
0
0
0
(895)
0
(1 431)
(1 431)
(537)
0
(224)
(671)
(671)
0
(572)
(124)
Other
0
0
0
0
0
0
0
0
0
1
(10)
(10)
0
0
0
0
0
0
(0)
(0)
12
12
12
12
6
6
11
11
5
5
0
0
0
(5)
0
0
0
0
0
0
0
Cash from Financing Activities
(981)
N/A
(1 067)
-9%
(890)
+17%
(743)
+17%
(845)
-14%
(841)
+1%
(438)
+48%
(981)
-124%
(533)
+46%
(476)
+11%
(831)
-75%
(949)
-14%
(1 371)
-45%
(1 654)
-21%
(1 806)
-9%
(1 633)
+10%
(1 305)
+20%
(1 930)
-48%
(1 719)
+11%
(1 448)
+16%
(1 863)
-29%
(1 342)
+28%
(1 221)
+9%
181
N/A
415
+129%
671
+62%
975
+45%
40
-96%
(1 848)
N/A
(3 267)
-77%
(4 286)
-31%
(4 826)
-13%
(3 198)
+34%
(1 831)
+43%
(1 337)
+27%
(995)
+26%
(1 265)
-27%
(1 957)
-55%
(1 473)
+25%
(1 342)
+9%
(961)
+28%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(3)
0
(11)
(6)
4
18
39
47
(1)
(14)
(30)
(46)
(4)
(4)
1
5
(2)
3
2
(19)
Net Change in Cash
231
N/A
82
-65%
161
+97%
90
-44%
40
-56%
(265)
N/A
146
N/A
(167)
N/A
150
N/A
219
+46%
14
-94%
207
+1 396%
253
+23%
42
-83%
(25)
N/A
(22)
+12%
(202)
-810%
23
N/A
203
+774%
224
+10%
(88)
N/A
365
N/A
(5)
N/A
809
N/A
938
+16%
596
-37%
988
+66%
(557)
N/A
825
N/A
457
-45%
(729)
N/A
(22)
+97%
(1 393)
-6 261%
(847)
+39%
(213)
+75%
286
N/A
(286)
N/A
(355)
-24%
68
N/A
(624)
N/A
(172)
+72%
Free Cash Flow
Free Cash Flow
598
N/A
946
+58%
704
-26%
482
-32%
529
+10%
221
-58%
416
+88%
534
+29%
347
-35%
226
-35%
359
+59%
516
+44%
803
+56%
919
+14%
878
-4%
958
+9%
732
-24%
1 668
+128%
1 764
+6%
1 603
-9%
1 827
+14%
1 802
-1%
1 397
-22%
662
-53%
523
-21%
(114)
N/A
(36)
+68%
(546)
-1 407%
(775)
-42%
(760)
+2%
(1 000)
-32%
(884)
+12%
(454)
+49%
(347)
+24%
(179)
+48%
711
N/A
354
-50%
1 040
+194%
1 027
-1%
661
-36%
799
+21%

See Also

Discover More