M

MK Restaurant Group PCL
SET:M

Watchlist Manager
MK Restaurant Group PCL
SET:M
Watchlist
Price: 25.5 THB 0.99% Market Closed
Market Cap: 23.5B THB
Have any thoughts about
MK Restaurant Group PCL?
Write Note

Intrinsic Value

The intrinsic value of one M stock under the Base Case scenario is 46.85 THB. Compared to the current market price of 25.5 THB, MK Restaurant Group PCL is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

M Intrinsic Value
46.85 THB
Undervaluation 46%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
MK Restaurant Group PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for M cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about M?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
MK Restaurant Group PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MK Restaurant Group PCL

Provide an overview of the primary business activities
of MK Restaurant Group PCL.

What unique competitive advantages
does MK Restaurant Group PCL hold over its rivals?

What risks and challenges
does MK Restaurant Group PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MK Restaurant Group PCL.

Provide P/S
for MK Restaurant Group PCL.

Provide P/E
for MK Restaurant Group PCL.

Provide P/OCF
for MK Restaurant Group PCL.

Provide P/FCFE
for MK Restaurant Group PCL.

Provide P/B
for MK Restaurant Group PCL.

Provide EV/S
for MK Restaurant Group PCL.

Provide EV/GP
for MK Restaurant Group PCL.

Provide EV/EBITDA
for MK Restaurant Group PCL.

Provide EV/EBIT
for MK Restaurant Group PCL.

Provide EV/OCF
for MK Restaurant Group PCL.

Provide EV/FCFF
for MK Restaurant Group PCL.

Provide EV/IC
for MK Restaurant Group PCL.

Show me price targets
for MK Restaurant Group PCL made by professional analysts.

What are the Revenue projections
for MK Restaurant Group PCL?

How accurate were the past Revenue estimates
for MK Restaurant Group PCL?

What are the Net Income projections
for MK Restaurant Group PCL?

How accurate were the past Net Income estimates
for MK Restaurant Group PCL?

What are the EPS projections
for MK Restaurant Group PCL?

How accurate were the past EPS estimates
for MK Restaurant Group PCL?

What are the EBIT projections
for MK Restaurant Group PCL?

How accurate were the past EBIT estimates
for MK Restaurant Group PCL?

Compare the revenue forecasts
for MK Restaurant Group PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MK Restaurant Group PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MK Restaurant Group PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of MK Restaurant Group PCL compared to its peers.

Compare the P/E ratios
of MK Restaurant Group PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing MK Restaurant Group PCL with its peers.

Analyze the financial leverage
of MK Restaurant Group PCL compared to its main competitors.

Show all profitability ratios
for MK Restaurant Group PCL.

Provide ROE
for MK Restaurant Group PCL.

Provide ROA
for MK Restaurant Group PCL.

Provide ROIC
for MK Restaurant Group PCL.

Provide ROCE
for MK Restaurant Group PCL.

Provide Gross Margin
for MK Restaurant Group PCL.

Provide Operating Margin
for MK Restaurant Group PCL.

Provide Net Margin
for MK Restaurant Group PCL.

Provide FCF Margin
for MK Restaurant Group PCL.

Show all solvency ratios
for MK Restaurant Group PCL.

Provide D/E Ratio
for MK Restaurant Group PCL.

Provide D/A Ratio
for MK Restaurant Group PCL.

Provide Interest Coverage Ratio
for MK Restaurant Group PCL.

Provide Altman Z-Score Ratio
for MK Restaurant Group PCL.

Provide Quick Ratio
for MK Restaurant Group PCL.

Provide Current Ratio
for MK Restaurant Group PCL.

Provide Cash Ratio
for MK Restaurant Group PCL.

What is the historical Revenue growth
over the last 5 years for MK Restaurant Group PCL?

What is the historical Net Income growth
over the last 5 years for MK Restaurant Group PCL?

What is the current Free Cash Flow
of MK Restaurant Group PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for MK Restaurant Group PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MK Restaurant Group PCL

Current Assets 8.4B
Cash & Short-Term Investments 7.9B
Receivables 101.1m
Other Current Assets 475.5m
Non-Current Assets 11.9B
Long-Term Investments 2.8B
PP&E 5.9B
Intangibles 2.3B
Other Non-Current Assets 834.2m
Current Liabilities 3.1B
Accounts Payable 403.2m
Accrued Liabilities 935.4m
Other Current Liabilities 1.7B
Non-Current Liabilities 3.4B
Long-Term Debt 2B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
MK Restaurant Group PCL

Revenue
15.8B THB
Cost of Revenue
-5.1B THB
Gross Profit
10.6B THB
Operating Expenses
-8.7B THB
Operating Income
2B THB
Other Expenses
-364.1m THB
Net Income
1.6B THB

Free Cash Flow Analysis
MK Restaurant Group PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

M Profitability Score
Profitability Due Diligence

MK Restaurant Group PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

MK Restaurant Group PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

M Solvency Score
Solvency Due Diligence

MK Restaurant Group PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
77/100
Solvency
Score

MK Restaurant Group PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

M Price Targets Summary
MK Restaurant Group PCL

Wall Street analysts forecast M stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for M is 32.62 THB with a low forecast of 27.17 THB and a high forecast of 42 THB.

Lowest
Price Target
27.17 THB
7% Upside
Average
Price Target
32.62 THB
28% Upside
Highest
Price Target
42 THB
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for M?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for M is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

MK Restaurant Group PCL

Country

Thailand

Industry

Hotels, Restaurants & Leisure

Market Cap

23.5B THB

Dividend Yield

5.88%

Description

MK Restaurant Group PCL engages in the operation of restaurants. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-08-15. The firm and its subsidiaries operate approximately 705 branches. Its products include Garlic Rice, Shabu Pork Rice Bowl, U.S.A. Beef Rice Bowl and other. The firm is engaged in two business segments, which are the restaurant business and other businesses that support the restaurant business, including training service providing, manufacturing and distribution of foods, and research and development of technology and innovation of food and beverage products. The company also offers membership cards, MK Card. The company offers three types of MK Card, MK Red Card, MK Black Card and MK Diamond Card. Its subsidiaries include MK Interfood Company Limited, MK Service Training Center Company Limited, International Food Supply Company Limited, Mark One Innovation Center Company Limited and Catapult Company Limited.

Contact

BANGKOK METROPOLIS
Bangkok
1200 Debaratana Road, Bangna Tai, Bangna
+6628361000
www.mkrestaurant.com

IPO

2013-08-15

Employees

15 108

Officers

Chairman of the Board & CEO
Mr. Rit Thirakomen
Executive VP & Director
Ms. Yupin Thirakomen
Senior VP, CFO & Corporate Secretary
Ms. Sudarut Patvivatsiri
Senior Vice President of Restaurant Development & Facilities Maintenance Division
Mr. Kiatkong Kungwanwong

See Also

Discover More
What is the Intrinsic Value of one M stock?

The intrinsic value of one M stock under the Base Case scenario is 46.85 THB.

Is M stock undervalued or overvalued?

Compared to the current market price of 25.5 THB, MK Restaurant Group PCL is Undervalued by 46%.

Back to Top