M

MK Restaurant Group PCL
SET:M

Watchlist Manager
MK Restaurant Group PCL
SET:M
Watchlist
Price: 25.25 THB 2.23% Market Closed
Market Cap: 23.3B THB
Have any thoughts about
MK Restaurant Group PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one M stock under the Base Case scenario is 43.96 THB. Compared to the current market price of 25.25 THB, MK Restaurant Group PCL is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M Relative Value
Base Case
43.96 THB
Undervaluation 43%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
96
vs Industry
44
Median 3Y
2.7
Median 5Y
3.2
Industry
1.4
Forward
1.4
More Details
14.6
P/E
P/E
Price to Earnings
14.6
vs History
95
vs Industry
42
Median 3Y
29.5
Median 5Y
32.4
Industry
20.3
Forward
15.9
More Details
7.2
P/OCF
P/OCF
Price to OCF
7.2
vs History
95
vs Industry
49
Median 3Y
11.2
Median 5Y
15
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
28
Median 3Y
22.9
Median 5Y
25.4
Industry
18.9
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
98
vs Industry
47
Median 3Y
3.3
Median 5Y
3.4
Industry
2.2
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
96
vs Industry
61
Median 3Y
2.3
Median 5Y
2.8
Industry
1.9
Forward
1.1
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
98
vs Industry
68
Median 3Y
3.6
Median 5Y
4.2
Industry
3.9
More Details
4.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.4
vs History
98
vs Industry
64
Median 3Y
9.7
Median 5Y
11.8
Industry
10.7
Forward
4.5
More Details
8.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.9
vs History
98
vs Industry
55
Median 3Y
20.2
Median 5Y
23.4
Industry
16.4
Forward
9.8
More Details
5.4
EV/OCF
EV/OCF
Enterprise Value to OCF
5.4
vs History
95
vs Industry
62
Median 3Y
9.7
Median 5Y
13.1
Industry
11.9
More Details
19.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.7
vs History
28
vs Industry
53
Median 3Y
13.6
Median 5Y
17.8
Industry
17.3
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
98
vs Industry
36
Median 3Y
3.2
Median 5Y
3.4
Industry
1.3
More Details

Multiples Across Competitors

M Competitors Multiples
MK Restaurant Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
MK Restaurant Group PCL
SET:M
23.3B THB 1.5 14.6 4.4 8.9
US
McDonald's Corp
NYSE:MCD
211.2B USD 8.1 25.5 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
105.1B USD 2.9 27.7 17.1 22.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
82.6B USD 7.5 55.7 36.3 42.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.9B USD 5.2 24.8 19.2 20.6
CA
Restaurant Brands International Inc
NYSE:QSR
29.6B USD 3.7 23.2 17 18.8
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.9 21.1 13.1 17.8
CN
Yum China Holdings Inc
NYSE:YUMC
18.8B USD 1.7 21.1 10.2 14.4
US
Domino's Pizza Inc
NYSE:DPZ
14.9B USD 3.2 25.9 20.5 22.6
IN
Swiggy Ltd
NSE:SWIGGY
1.2T INR 6.8 -34.1 -35.3 -30.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
M
MK Restaurant Group PCL
SET:M
Average EV/EBITDA: 17.1
4.4
1%
4.4
US
McDonald's Corp
NYSE:MCD
17.9
5%
3.6
US
Starbucks Corp
NASDAQ:SBUX
17.1
11%
1.6
US
Chipotle Mexican Grill Inc
NYSE:CMG
36.3
19%
1.9
UK
Compass Group PLC
LSE:CPG
14.8
21%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.2
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
17
12%
1.4
US
Darden Restaurants Inc
NYSE:DRI
13.1
6%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
10.2
10%
1
US
Domino's Pizza Inc
NYSE:DPZ
20.5
8%
2.6
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -35.3 N/A N/A

See Also

Summary
M intrinsic value, competitors valuation, and company profile.
DCF Valuation
M stock valuation using Discount Cash Flow valuation method.
Relative Valuation
M stock valuation using valuation multiples.
Wall Street Estimates
M price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
M stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.