LH Intrinsic Valuation and Fundamental Analysis - Land and Houses PCL - Alpha Spread
L

Land and Houses PCL
SET:LH

Watchlist Manager
Land and Houses PCL
SET:LH
Watchlist
Price: 6.45 THB 6.61% Market Closed
Market Cap: 77.1B THB
Have any thoughts about
Land and Houses PCL?
Write Note

Intrinsic Value

The intrinsic value of one LH stock under the Base Case scenario is 10.47 THB. Compared to the current market price of 6.45 THB, Land and Houses PCL is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LH Intrinsic Value
10.47 THB
Undervaluation 38%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Land and Houses PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LH?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Land and Houses PCL

Provide an overview of the primary business activities
of Land and Houses PCL.

What unique competitive advantages
does Land and Houses PCL hold over its rivals?

What risks and challenges
does Land and Houses PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Land and Houses PCL.

Provide P/S
for Land and Houses PCL.

Provide P/E
for Land and Houses PCL.

Provide P/OCF
for Land and Houses PCL.

Provide P/FCFE
for Land and Houses PCL.

Provide P/B
for Land and Houses PCL.

Provide EV/S
for Land and Houses PCL.

Provide EV/GP
for Land and Houses PCL.

Provide EV/EBITDA
for Land and Houses PCL.

Provide EV/EBIT
for Land and Houses PCL.

Provide EV/OCF
for Land and Houses PCL.

Provide EV/FCFF
for Land and Houses PCL.

Provide EV/IC
for Land and Houses PCL.

Show me price targets
for Land and Houses PCL made by professional analysts.

What are the Revenue projections
for Land and Houses PCL?

How accurate were the past Revenue estimates
for Land and Houses PCL?

What are the Net Income projections
for Land and Houses PCL?

How accurate were the past Net Income estimates
for Land and Houses PCL?

What are the EPS projections
for Land and Houses PCL?

How accurate were the past EPS estimates
for Land and Houses PCL?

What are the EBIT projections
for Land and Houses PCL?

How accurate were the past EBIT estimates
for Land and Houses PCL?

Compare the revenue forecasts
for Land and Houses PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Land and Houses PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Land and Houses PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Land and Houses PCL compared to its peers.

Compare the P/E ratios
of Land and Houses PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Land and Houses PCL with its peers.

Analyze the financial leverage
of Land and Houses PCL compared to its main competitors.

Show all profitability ratios
for Land and Houses PCL.

Provide ROE
for Land and Houses PCL.

Provide ROA
for Land and Houses PCL.

Provide ROIC
for Land and Houses PCL.

Provide ROCE
for Land and Houses PCL.

Provide Gross Margin
for Land and Houses PCL.

Provide Operating Margin
for Land and Houses PCL.

Provide Net Margin
for Land and Houses PCL.

Provide FCF Margin
for Land and Houses PCL.

Show all solvency ratios
for Land and Houses PCL.

Provide D/E Ratio
for Land and Houses PCL.

Provide D/A Ratio
for Land and Houses PCL.

Provide Interest Coverage Ratio
for Land and Houses PCL.

Provide Altman Z-Score Ratio
for Land and Houses PCL.

Provide Quick Ratio
for Land and Houses PCL.

Provide Current Ratio
for Land and Houses PCL.

Provide Cash Ratio
for Land and Houses PCL.

What is the historical Revenue growth
over the last 5 years for Land and Houses PCL?

What is the historical Net Income growth
over the last 5 years for Land and Houses PCL?

What is the current Free Cash Flow
of Land and Houses PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Land and Houses PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Land and Houses PCL

Current Assets 70.4B
Cash & Short-Term Investments 4.1B
Receivables 1B
Other Current Assets 65.2B
Non-Current Assets 72.3B
Long-Term Investments 46.6B
PP&E 23.9B
Intangibles 24.9m
Other Non-Current Assets 1.8B
Current Liabilities 38.9B
Accounts Payable 3.4B
Short-Term Debt 14.5B
Other Current Liabilities 20.9B
Non-Current Liabilities 53.8B
Long-Term Debt 49B
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
Land and Houses PCL

Revenue
26.1B THB
Cost of Revenue
-18.5B THB
Gross Profit
7.6B THB
Operating Expenses
-1.5B THB
Operating Income
6.1B THB
Other Expenses
836.1m THB
Net Income
6.9B THB

Free Cash Flow Analysis
Land and Houses PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LH Profitability Score
Profitability Due Diligence

Land and Houses PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Positive 3-Year Average ROE
51/100
Profitability
Score

Land and Houses PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

LH Solvency Score
Solvency Due Diligence

Land and Houses PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
34/100
Solvency
Score

Land and Houses PCL's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LH Price Targets Summary
Land and Houses PCL

Wall Street analysts forecast LH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LH is 6.88 THB with a low forecast of 5.05 THB and a high forecast of 9.98 THB.

Lowest
Price Target
5.05 THB
22% Downside
Average
Price Target
6.88 THB
7% Upside
Highest
Price Target
9.98 THB
55% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LH?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for LH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about LH dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

LH Price
Land and Houses PCL

1M 1M
+19%
6M 6M
-8%
1Y 1Y
-20%
3Y 3Y
-10%
5Y 5Y
-15%
10Y 10Y
+11%
Annual Price Range
6.45
52w Low
5.05
52w High
8.2
Price Metrics
Average Annual Return 5.84%
Standard Deviation of Annual Returns 14.35%
Max Drawdown -47%
Shares Statistics
Market Capitalization 77.1B THB
Shares Outstanding 11 949 713 200
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Land and Houses PCL

Country

Thailand

Industry

N/A

Market Cap

77.1B THB

Dividend Yield

4.65%

Description

Land & Houses Public Co., Ltd. engages in the acquisition, development, and construction of properties. The company is headquartered in Bangkok, Bangkok Metropolis. The firm's segments include real estate business rental and service business. The real estate business segment consists of houses, townhouses and residence condominium projects for sale. The rental and service business segment consists of shopping mall, apartment for rent, hotel, and project management. The firm and its subsidiaries are engaged in real estate development for sale in the category of single detached house, townhouse, and residential condominium. The projects that the Company develops for sale to customers are pre-built sale, which consists of single detached house, and townhouse. The company focuses on developing the projects in Bahgkok and its boundaries, while its subsidiaries develop the projects in provinces, such as Chiang Mai, Chiang Rai, Khon Kaen, Nakorn Ratchasima, Phuket, Prachuap Khiri Khan (Hua Hin), Udon Thani, Maha Sarakham, and Ayutthaya.

Contact

BANGKOK METROPOLIS
Bangkok
Q. House Lumpini Building, Floor 37-38,, 1 South Satorn Road, Tungmahamek, Sathon
+6623438900
www.lh.co.th

IPO

1989-02-17

Employees

1 623

Officers

See Also

Discover More
What is the Intrinsic Value of one LH stock?

The intrinsic value of one LH stock under the Base Case scenario is 10.47 THB.

Is LH stock undervalued or overvalued?

Compared to the current market price of 6.45 THB, Land and Houses PCL is Undervalued by 38%.

Back to Top