L

Land and Houses PCL
SET:LH

Watchlist Manager
Land and Houses PCL
SET:LH
Watchlist
Price: 5.3 THB -2.75% Market Closed
Market Cap: 63.3B THB
Have any thoughts about
Land and Houses PCL?
Write Note

Income Statement

Earnings Waterfall
Land and Houses PCL

Revenue
26.1B THB
Cost of Revenue
-18.5B THB
Gross Profit
7.6B THB
Operating Expenses
-1.5B THB
Operating Income
6.1B THB
Other Expenses
836.1m THB
Net Income
6.9B THB

Income Statement
Land and Houses PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
26 864
N/A
26 607
-1%
28 317
+6%
27 968
-1%
26 245
-6%
25 526
-3%
26 260
+3%
28 209
+7%
30 112
+7%
31 196
+4%
29 909
-4%
29 418
-2%
31 569
+7%
34 634
+10%
34 922
+1%
36 665
+5%
35 320
-4%
33 281
-6%
34 363
+3%
32 413
-6%
31 520
-3%
31 158
-1%
29 762
-4%
28 984
-3%
28 801
-1%
29 308
+2%
29 668
+1%
31 222
+5%
32 529
+4%
31 298
-4%
32 069
+2%
32 116
+0%
32 510
+1%
34 433
+6%
35 326
+3%
34 386
-3%
31 977
-7%
29 522
-8%
26 411
-11%
26 370
0%
26 084
-1%
Gross Profit
Cost of Revenue
(17 125)
(16 919)
(18 206)
(18 132)
(17 192)
(16 889)
(17 313)
(18 542)
(19 830)
(20 430)
(19 330)
(19 275)
(20 569)
(22 684)
(22 507)
(23 928)
(22 990)
(21 700)
(21 881)
(21 243)
(21 032)
(20 858)
(20 356)
(19 891)
(20 003)
(20 480)
(20 744)
(21 711)
(22 481)
(21 688)
(22 113)
(22 036)
(22 156)
(23 434)
(23 976)
(23 463)
(21 943)
(20 410)
(18 500)
(18 559)
(18 534)
Gross Profit
9 739
N/A
9 688
-1%
10 111
+4%
9 836
-3%
9 053
-8%
8 637
-5%
8 947
+4%
9 667
+8%
10 282
+6%
10 766
+5%
10 579
-2%
10 143
-4%
11 000
+8%
11 951
+9%
12 415
+4%
12 737
+3%
12 330
-3%
11 581
-6%
12 481
+8%
11 170
-11%
10 488
-6%
10 300
-2%
9 406
-9%
9 094
-3%
8 798
-3%
8 828
+0%
8 924
+1%
9 512
+7%
10 047
+6%
9 610
-4%
9 956
+4%
10 080
+1%
10 355
+3%
10 999
+6%
11 350
+3%
10 923
-4%
10 034
-8%
9 112
-9%
7 911
-13%
7 810
-1%
7 550
-3%
Operating Income
Operating Expenses
(3 137)
(3 460)
(3 548)
(3 683)
(3 521)
(3 198)
(3 257)
(3 234)
(3 648)
(3 766)
(3 836)
(3 723)
(3 751)
(3 889)
(4 099)
(4 727)
(4 986)
(3 967)
(4 343)
(2 820)
(3 800)
(3 974)
(3 250)
(2 942)
(2 856)
(3 062)
(3 112)
(3 197)
(2 734)
(3 228)
(3 187)
(3 115)
(3 345)
(3 507)
(3 802)
(4 034)
(3 880)
(3 862)
(3 858)
(1 298)
(1 460)
Selling, General & Administrative
(3 657)
(3 683)
(3 945)
(4 024)
(3 855)
(3 759)
(3 517)
(3 675)
(3 846)
(3 965)
(3 916)
(4 001)
(4 054)
(4 199)
(4 201)
(4 371)
(4 637)
(4 382)
(4 589)
(4 574)
(4 252)
(4 432)
(3 981)
(4 036)
(3 978)
(3 943)
(3 810)
(3 930)
(3 980)
(3 912)
(3 874)
(4 017)
(4 237)
(4 524)
(4 669)
(5 025)
(4 914)
(4 818)
(4 695)
(4 832)
(4 943)
Depreciation & Amortization
0
0
(60)
0
0
0
(56)
0
0
0
(169)
0
0
0
(176)
0
0
0
(81)
0
0
0
(89)
0
0
0
(94)
0
0
0
(100)
0
0
0
(118)
0
0
0
(132)
0
0
Other Operating Expenses
520
223
457
341
334
561
317
443
198
199
249
278
303
310
279
(356)
(348)
415
327
1 754
453
457
821
1 095
1 122
881
792
733
1 246
684
787
902
892
1 017
984
992
1 034
956
969
3 534
3 483
Operating Income
6 602
N/A
6 228
-6%
6 563
+5%
6 154
-6%
5 532
-10%
5 439
-2%
5 690
+5%
6 432
+13%
6 634
+3%
7 000
+6%
6 743
-4%
6 420
-5%
7 249
+13%
8 062
+11%
8 316
+3%
8 010
-4%
7 345
-8%
7 614
+4%
8 139
+7%
8 350
+3%
6 688
-20%
6 326
-5%
6 156
-3%
6 152
0%
5 943
-3%
5 766
-3%
5 812
+1%
6 314
+9%
7 313
+16%
6 381
-13%
6 768
+6%
6 966
+3%
7 010
+1%
7 492
+7%
7 547
+1%
6 889
-9%
6 154
-11%
5 250
-15%
4 053
-23%
6 512
+61%
6 090
-6%
Pre-Tax Income
Interest Income Expense
1 673
1 746
1 848
1 999
2 258
2 056
2 304
2 332
2 558
2 694
2 473
2 630
2 487
3 623
3 233
3 580
5 169
4 149
3 968
3 223
2 977
2 868
5 259
4 937
4 649
4 469
2 142
2 132
2 163
1 890
1 345
1 527
1 779
2 476
2 268
2 192
2 040
1 554
1 732
1 696
1 502
Non-Reccuring Items
(158)
0
(163)
(8)
(4)
(4)
(2)
0
0
0
(16)
0
0
(775)
(745)
0
0
42
0
0
0
353
351
0
0
293
383
488
0
194
105
(49)
0
0
14
0
0
0
2 501
0
0
Gain/Loss on Disposition of Assets
(3)
(2)
3 146
3 156
3 155
3 156
2 277
2 267
3 508
3 586
1 317
1 411
2 253
2 175
2 175
2 081
(0)
(1)
(4)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
182
0
0
(0)
65
(0)
0
0
109
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
8 115
N/A
7 973
-2%
11 393
+43%
11 301
-1%
10 941
-3%
10 647
-3%
10 268
-4%
11 031
+7%
12 700
+15%
13 280
+5%
10 700
-19%
10 461
-2%
11 989
+15%
13 084
+9%
13 044
0%
13 672
+5%
12 513
-8%
11 804
-6%
12 212
+3%
11 571
-5%
9 662
-16%
9 545
-1%
11 766
+23%
11 089
-6%
10 593
-4%
10 527
-1%
8 338
-21%
8 934
+7%
9 477
+6%
8 466
-11%
8 218
-3%
8 443
+3%
8 789
+4%
9 968
+13%
9 830
-1%
9 081
-8%
8 194
-10%
6 803
-17%
8 286
+22%
8 208
-1%
7 592
-8%
Net Income
Tax Provision
(1 203)
(1 170)
(1 864)
(1 858)
(1 751)
(1 711)
(1 601)
(1 703)
(2 019)
(2 100)
(1 572)
(1 554)
(1 907)
(1 883)
(1 890)
(1 837)
(1 526)
(1 606)
(1 708)
(1 709)
(1 377)
(1 381)
(1 719)
(1 533)
(1 505)
(1 614)
(1 216)
(1 409)
(1 474)
(1 191)
(1 279)
(1 315)
(1 387)
(1 627)
(1 511)
(1 339)
(1 138)
(803)
(791)
(834)
(647)
Income from Continuing Operations
6 911
6 803
9 529
9 444
9 190
8 937
8 667
9 328
10 682
11 180
9 128
8 907
10 082
11 201
11 154
11 835
10 988
10 199
10 504
9 862
8 286
8 164
10 048
9 556
9 088
8 914
7 122
7 525
8 002
7 274
6 939
7 128
7 402
8 341
8 319
7 743
7 056
6 000
7 495
7 374
6 945
Income to Minority Interest
(99)
(102)
(1 106)
(1 096)
(1 124)
(1 119)
(746)
(758)
(1 185)
(1 171)
(510)
(511)
(708)
(695)
(690)
(679)
(17)
(39)
(29)
(26)
(22)
(14)
(23)
(13)
(2)
20
23
20
17
4
(2)
(5)
(9)
(7)
(6)
(8)
(10)
(18)
(13)
(15)
(19)
Net Income (Common)
6 812
N/A
6 701
-2%
8 423
+26%
8 347
-1%
8 067
-3%
7 818
-3%
7 920
+1%
8 570
+8%
9 497
+11%
10 009
+5%
8 618
-14%
8 396
-3%
9 374
+12%
10 506
+12%
10 463
0%
11 155
+7%
10 971
-2%
10 159
-7%
10 475
+3%
9 836
-6%
8 263
-16%
8 151
-1%
10 025
+23%
9 543
-5%
9 086
-5%
8 933
-2%
7 145
-20%
7 545
+6%
8 020
+6%
7 278
-9%
6 936
-5%
7 123
+3%
7 393
+4%
8 334
+13%
8 313
0%
7 735
-7%
7 045
-9%
5 982
-15%
7 482
+25%
7 359
-2%
6 926
-6%
EPS (Diluted)
0.6
N/A
0.57
-5%
0.74
+30%
0.7
-5%
0.69
-1%
0.66
-4%
0.67
+2%
0.71
+6%
0.79
+11%
0.84
+6%
0.72
-14%
0.71
-1%
0.79
+11%
0.88
+11%
0.87
-1%
0.93
+7%
0.92
-1%
0.85
-8%
0.88
+4%
0.83
-6%
0.69
-17%
0.68
-1%
0.84
+24%
0.8
-5%
0.76
-5%
0.75
-1%
0.6
-20%
0.63
+5%
0.67
+6%
0.61
-9%
0.58
-5%
0.6
+3%
0.62
+3%
0.7
+13%
0.7
N/A
0.64
-9%
0.58
-9%
0.5
-14%
0.63
+26%
0.62
-2%
0.58
-6%

See Also

Discover More