L

Leo Global Logistics PCL
SET:LEO

Watchlist Manager
Leo Global Logistics PCL
SET:LEO
Watchlist
Price: 3.1 THB 0.65% Market Closed
Market Cap: 992m THB
Have any thoughts about
Leo Global Logistics PCL?
Write Note

Relative Value

The Relative Value of one LEO stock under the Base Case scenario is 3.69 THB. Compared to the current market price of 3.1 THB, Leo Global Logistics PCL is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEO Relative Value
Base Case
3.69 THB
Undervaluation 16%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
31
Median 3Y
1
Median 5Y
1
Industry
0.6
Forward
0.3
vs History
14
vs Industry
26
Median 3Y
23.3
Median 5Y
24.6
Industry
16.6
Forward
7.7
vs History
vs Industry
39
Median 3Y
3.9
Median 5Y
-12.9
Industry
8.8
vs History
34
vs Industry
23
Median 3Y
4.5
Median 5Y
3.1
Industry
17.5
vs History
96
vs Industry
41
Median 3Y
2.5
Median 5Y
3
Industry
1.6
vs History
58
vs Industry
32
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
Forward
0.4
vs History
76
vs Industry
50
Median 3Y
4.4
Median 5Y
4.5
Industry
4.5
vs History
36
vs Industry
23
Median 3Y
13.8
Median 5Y
17.2
Industry
9.1
Forward
5.1
vs History
34
vs Industry
25
Median 3Y
18
Median 5Y
19.6
Industry
13.7
vs History
vs Industry
33
Median 3Y
4.4
Median 5Y
-13.3
Industry
9.6
vs History
vs Industry
30
Median 3Y
-11.6
Median 5Y
-12.9
Industry
14.1
vs History
96
vs Industry
33
Median 3Y
1.8
Median 5Y
2.7
Industry
1

Multiples Across Competitors

LEO Competitors Multiples
Leo Global Logistics PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Leo Global Logistics PCL
SET:LEO
992m THB 0.8 29 17.3 19.7
US
United Parcel Service Inc
NYSE:UPS
107.2B USD 1.2 18.9 10.4 15
US
FedEx Corp
NYSE:FDX
67.9B USD 0.8 17.5 8 14
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
358.5B DKK 2.2 33.2 24.3 24.3
CN
S.F. Holding Co Ltd
SZSE:002352
196.4B CNY 0.7 20.5 15.1 15.1
CN
ZTO Express (Cayman) Inc
HKEX:2057
122.6B HKD 2.7 13.4 9.3 9.3
US
Expeditors International of Washington Inc
NYSE:EXPD
15.5B USD 1.6 21.2 14 15
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12.3B USD 0.7 35.1 18.6 21.4
CN
JD Logistics Inc
HKEX:2618
86.4B HKD 0.5 14.7 9 9
LU
InPost SA
AEX:INPST
8.1B EUR 3.5 34.7 13.3 22.7