L

Leo Global Logistics PCL
SET:LEO

Watchlist Manager
Leo Global Logistics PCL
SET:LEO
Watchlist
Price: 3.1 THB 0.65% Market Closed
Market Cap: 992m THB
Have any thoughts about
Leo Global Logistics PCL?
Write Note

Income Statement

Earnings Waterfall
Leo Global Logistics PCL

Revenue
1.2B THB
Cost of Revenue
-876.8m THB
Gross Profit
351.8m THB
Operating Expenses
-287.4m THB
Operating Income
64.4m THB
Other Expenses
-30.2m THB
Net Income
34.2m THB

Income Statement
Leo Global Logistics PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 017
N/A
1 038
+2%
1 126
+8%
1 372
+22%
1 620
+18%
2 451
+51%
3 365
+37%
4 543
+35%
5 318
+17%
5 257
-1%
4 490
-15%
3 169
-29%
2 184
-31%
1 485
-32%
1 019
-31%
1 041
+2%
1 229
+18%
Gross Profit
Cost of Revenue
(719)
(724)
(796)
(1 002)
(1 185)
(1 938)
(2 715)
(3 747)
(4 403)
(4 276)
(3 605)
(2 431)
(1 601)
(1 021)
(684)
(696)
(877)
Gross Profit
298
N/A
315
+6%
330
+5%
370
+12%
436
+18%
514
+18%
651
+27%
796
+22%
915
+15%
981
+7%
885
-10%
738
-17%
583
-21%
465
-20%
335
-28%
344
+3%
352
+2%
Operating Income
Operating Expenses
(262)
(264)
(268)
(287)
(330)
(368)
(427)
(486)
(518)
(504)
(488)
(425)
(376)
(365)
(263)
(271)
(287)
Selling, General & Administrative
(263)
(266)
(271)
(290)
(334)
(373)
(431)
(490)
(522)
(508)
(494)
(437)
(389)
(388)
(274)
(278)
(296)
Other Operating Expenses
1
2
3
3
4
5
4
5
4
4
5
12
13
23
12
7
9
Operating Income
36
N/A
51
+41%
63
+23%
83
+33%
106
+27%
146
+38%
223
+53%
310
+39%
397
+28%
478
+20%
397
-17%
313
-21%
207
-34%
100
-52%
72
-28%
73
+2%
64
-12%
Pre-Tax Income
Interest Income Expense
9
8
7
8
15
21
20
17
10
(1)
(5)
(11)
(18)
(21)
(18)
(17)
(22)
Total Other Income
(0)
(1)
(0)
0
(2)
(1)
(3)
(6)
(13)
(16)
(11)
(12)
(0)
(0)
(4)
(18)
(11)
Pre-Tax Income
45
N/A
57
+28%
69
+21%
92
+33%
119
+30%
166
+39%
241
+45%
321
+33%
394
+23%
460
+17%
381
-17%
290
-24%
189
-35%
78
-59%
51
-35%
38
-25%
31
-18%
Net Income
Tax Provision
(5)
(6)
(11)
(16)
(20)
(30)
(42)
(57)
(74)
(83)
(75)
(57)
(38)
(22)
(13)
(10)
(9)
Income from Continuing Operations
40
51
58
76
99
136
200
263
320
377
306
233
151
56
38
28
22
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(1)
(3)
(2)
1
2
5
7
9
12
Net Income (Common)
39
N/A
50
+29%
57
+14%
75
+31%
98
+32%
136
+38%
199
+46%
262
+32%
319
+22%
374
+17%
305
-19%
234
-23%
153
-35%
62
-60%
46
-26%
38
-17%
34
-9%
EPS (Diluted)
0.12
N/A
0.25
+108%
0.26
+4%
0.23
-12%
0.3
+30%
0.43
+43%
0.62
+44%
0.82
+32%
1
+22%
1.11
+11%
0.95
-14%
0.71
-25%
0.48
-32%
0.18
-63%
0.14
-22%
0.12
-14%
0.11
-8%