LDC Intrinsic Valuation and Fundamental Analysis - LDC Dental PCL - Alpha Spread
L

LDC Dental PCL
SET:LDC

Watchlist Manager
LDC Dental PCL
SET:LDC
Watchlist
Price: 0.53 THB Market Closed
Market Cap: 318m THB
Have any thoughts about
LDC Dental PCL?
Write Note

Intrinsic Value

The intrinsic value of one LDC stock under the Base Case scenario is 0.75 THB. Compared to the current market price of 0.53 THB, LDC Dental PCL is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LDC Intrinsic Value
0.75 THB
Undervaluation 30%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
LDC Dental PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling LDC based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about LDC?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about LDC Dental PCL

Provide an overview of the primary business activities
of LDC Dental PCL.

What unique competitive advantages
does LDC Dental PCL hold over its rivals?

What risks and challenges
does LDC Dental PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for LDC Dental PCL.

Provide P/S
for LDC Dental PCL.

Provide P/E
for LDC Dental PCL.

Provide P/OCF
for LDC Dental PCL.

Provide P/FCFE
for LDC Dental PCL.

Provide P/B
for LDC Dental PCL.

Provide EV/S
for LDC Dental PCL.

Provide EV/GP
for LDC Dental PCL.

Provide EV/EBITDA
for LDC Dental PCL.

Provide EV/EBIT
for LDC Dental PCL.

Provide EV/OCF
for LDC Dental PCL.

Provide EV/FCFF
for LDC Dental PCL.

Provide EV/IC
for LDC Dental PCL.

Compare the intrinsic valuations
of LDC Dental PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of LDC Dental PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of LDC Dental PCL compared to its peers.

Compare the P/E ratios
of LDC Dental PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing LDC Dental PCL with its peers.

Analyze the financial leverage
of LDC Dental PCL compared to its main competitors.

Show all profitability ratios
for LDC Dental PCL.

Provide ROE
for LDC Dental PCL.

Provide ROA
for LDC Dental PCL.

Provide ROIC
for LDC Dental PCL.

Provide ROCE
for LDC Dental PCL.

Provide Gross Margin
for LDC Dental PCL.

Provide Operating Margin
for LDC Dental PCL.

Provide Net Margin
for LDC Dental PCL.

Provide FCF Margin
for LDC Dental PCL.

Show all solvency ratios
for LDC Dental PCL.

Provide D/E Ratio
for LDC Dental PCL.

Provide D/A Ratio
for LDC Dental PCL.

Provide Interest Coverage Ratio
for LDC Dental PCL.

Provide Altman Z-Score Ratio
for LDC Dental PCL.

Provide Quick Ratio
for LDC Dental PCL.

Provide Current Ratio
for LDC Dental PCL.

Provide Cash Ratio
for LDC Dental PCL.

What is the historical Revenue growth
over the last 5 years for LDC Dental PCL?

What is the historical Net Income growth
over the last 5 years for LDC Dental PCL?

What is the current Free Cash Flow
of LDC Dental PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for LDC Dental PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
LDC Dental PCL

Current Assets 116.3m
Cash & Short-Term Investments 91.2m
Receivables 6.3m
Other Current Assets 18.8m
Non-Current Assets 425.9m
Long-Term Investments 155.7k
PP&E 395.9m
Intangibles 2m
Other Non-Current Assets 27.8m
Current Liabilities 60.8m
Accounts Payable 32.5m
Other Current Liabilities 28.3m
Non-Current Liabilities 225.2m
Long-Term Debt 216.1m
Other Non-Current Liabilities 9.1m
Efficiency

Earnings Waterfall
LDC Dental PCL

Revenue
508.5m THB
Cost of Revenue
-409.8m THB
Gross Profit
98.7m THB
Operating Expenses
-56.4m THB
Operating Income
42.3m THB
Other Expenses
-22.7m THB
Net Income
19.6m THB

Free Cash Flow Analysis
LDC Dental PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LDC Profitability Score
Profitability Due Diligence

LDC Dental PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Negative Free Cash Flow
Positive 3-Years Revenue Growth
50/100
Profitability
Score

LDC Dental PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

LDC Solvency Score
Solvency Due Diligence

LDC Dental PCL's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
42/100
Solvency
Score

LDC Dental PCL's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LDC Price Targets Summary
LDC Dental PCL

There are no price targets for LDC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LDC?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for LDC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about LDC dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

LDC Price
LDC Dental PCL

1M 1M
+10%
6M 6M
-21%
1Y 1Y
-34%
3Y 3Y
-60%
5Y 5Y
-46%
10Y 10Y
-88%
Annual Price Range
0.53
52w Low
N/A
52w High
0.8
Price Metrics
Average Annual Return 6.04%
Standard Deviation of Annual Returns 18.33%
Max Drawdown -100%
Shares Statistics
Market Capitalization 318m THB
Shares Outstanding 600 000 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

LDC Dental PCL

Country

Thailand

Industry

Health Care

Market Cap

318m THB

Dividend Yield

2.08%

Description

LDC Dental Public Co. Ltd. engages in the provision of dental clinic center. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2014-09-02. The firm offers various services, including x-ray radiography service, restoratives reconstructive dental services (fillings), preventives dental services (grafting, fluoride coating, flossing), pedodontics children's dental services, orthodontics dental services, cosmetic dental services, prosthodontics replacement dental service, implants dental services, occlusion and orofacial pain occlusion and orofacial pain dental services, periodontics periodontal gum disease dental services, root canal dental services, and oral surgery. Its dentists include orthodontist, dentist wears teeth, general dentist, special general dentist, occlusion dentist, pediatric dentistry, cosmetic restoration dentist, dentists treat root canals, dentist implant, oral surgery dentist, gum disease dentist periodontal, and oral medicine dentist.

Contact

SAMUT PRAKAN
Samut Prakan
395 395/1 LDC building 1st floor Mu 5 Srinagarindra RD, Samrong Nuea, Mueang Samut Prakan
+6627438730
www.ldcdental.com

IPO

2014-09-02

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one LDC stock?

The intrinsic value of one LDC stock under the Base Case scenario is 0.75 THB.

Is LDC stock undervalued or overvalued?

Compared to the current market price of 0.53 THB, LDC Dental PCL is Undervalued by 30%.

Back to Top