L

LDC Dental PCL
SET:LDC

Watchlist Manager
LDC Dental PCL
SET:LDC
Watchlist
Price: 0.58 THB -3.33%
Market Cap: 348m THB
Have any thoughts about
LDC Dental PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
LDC Dental PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
13
11
11
3
(4)
(14)
(26)
(38)
(50)
(67)
(81)
(83)
(81)
(71)
(58)
(56)
(53)
(44)
(39)
(31)
(25)
(23)
(17)
(33)
(36)
(44)
(39)
(18)
(15)
(15)
(28)
(24)
(5)
23
25
27
22
13
24
17
14
Depreciation & Amortization
11
11
12
12
12
13
13
14
15
16
18
20
21
23
23
23
23
23
22
22
22
22
22
22
33
40
48
57
56
56
55
53
52
52
52
52
52
51
52
52
52
Other Non-Cash Items
12
12
9
8
9
7
9
9
8
13
15
15
15
13
13
16
17
17
10
8
7
7
16
40
42
43
41
18
18
17
16
24
16
4
19
13
21
26
12
15
13
Cash Taxes Paid
3
5
3
3
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
1
1
1
1
1
0
0
0
4
4
4
4
1
1
1
1
1
1
1
1
1
1
0
0
5
8
11
16
15
16
16
16
15
15
15
14
14
16
17
17
18
Change in Working Capital
(14)
(14)
(7)
(12)
(13)
(8)
(9)
1
(0)
(4)
(9)
(8)
(7)
(1)
(0)
7
4
1
12
14
10
7
(3)
(7)
(17)
(11)
(18)
(26)
(10)
(24)
(19)
(11)
(12)
(9)
(11)
(19)
(15)
(17)
(17)
(21)
(23)
Cash from Operating Activities
22
N/A
20
-9%
24
+20%
11
-53%
4
-63%
(2)
N/A
(13)
-517%
(14)
-10%
(27)
-90%
(42)
-56%
(58)
-37%
(56)
+3%
(52)
+8%
(36)
+30%
(22)
+38%
(10)
+56%
(9)
+8%
(4)
+53%
5
N/A
13
+176%
14
+6%
13
-7%
19
+46%
23
+19%
22
-3%
28
+26%
32
+14%
31
0%
48
+52%
34
-28%
24
-30%
42
+75%
50
+19%
70
+40%
85
+21%
73
-15%
80
+10%
74
-7%
71
-4%
63
-11%
56
-12%
Investing Cash Flow
Capital Expenditures
(36)
(18)
(36)
(25)
(49)
(64)
(83)
(99)
(88)
(91)
(86)
(68)
(51)
(32)
(17)
(10)
(7)
(7)
(7)
(7)
(8)
(14)
(16)
(21)
(21)
(17)
(14)
(11)
(12)
(11)
(12)
(10)
(11)
(12)
(9)
(14)
(13)
(106)
(115)
(121)
(128)
Other Items
(3)
(5)
(99)
(119)
(72)
(11)
102
99
9
(10)
(0)
(55)
(14)
(57)
(67)
2
45
49
51
13
(27)
(26)
(26)
(1)
(7)
20
20
20
27
(16)
(16)
(16)
(16)
0
5
5
5
23
18
(28)
(28)
Cash from Investing Activities
(39)
N/A
(23)
+40%
(135)
-481%
(144)
-7%
(121)
+17%
(75)
+38%
19
N/A
(0)
N/A
(79)
-118 929%
(101)
-27%
(86)
+14%
(123)
-42%
(65)
+47%
(89)
-38%
(85)
+5%
(8)
+90%
38
N/A
43
+12%
45
+5%
5
-88%
(35)
N/A
(40)
-15%
(42)
-4%
(22)
+48%
(28)
-26%
3
N/A
6
+79%
9
+63%
15
+59%
(26)
N/A
(27)
-4%
(26)
+6%
(26)
-3%
(11)
+57%
(4)
+64%
(8)
-101%
(7)
+14%
(83)
-1 064%
(97)
-17%
(149)
-54%
(156)
-4%
Financing Cash Flow
Net Issuance of Common Stock
0
22
182
0
0
0
20
0
0
182
260
260
0
78
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
6
(11)
(17)
(20)
(19)
(17)
(6)
3
98
98
(4)
(9)
(105)
(107)
(7)
(7)
(8)
(7)
(7)
(8)
(8)
(11)
(10)
(12)
(15)
(14)
(18)
(19)
(20)
(21)
(20)
(20)
(21)
(23)
(23)
(24)
(27)
10
7
8
5
Cash Paid for Dividends
0
(18)
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
6
N/A
(6)
N/A
148
N/A
143
-4%
143
+0%
141
-2%
(9)
N/A
3
N/A
98
+3 221%
280
+184%
256
-9%
251
-2%
154
-39%
(29)
N/A
(7)
+77%
(7)
-5%
(8)
-8%
(7)
+1%
(7)
0%
(8)
-1%
(8)
0%
(11)
-41%
(10)
+7%
(12)
-19%
(15)
-24%
(14)
+6%
(18)
-33%
(19)
-4%
(20)
-1%
(21)
-6%
(20)
+6%
(20)
-3%
(21)
-4%
(23)
-8%
(23)
-4%
(24)
-4%
(27)
-10%
10
N/A
7
-31%
8
+5%
5
-34%
Change in Cash
Net Change in Cash
(11)
N/A
(9)
+10%
38
N/A
10
-74%
27
+173%
64
+141%
(3)
N/A
(11)
-272%
(8)
+31%
137
N/A
112
-19%
72
-35%
38
-48%
(154)
N/A
(114)
+26%
(25)
+78%
22
N/A
31
+45%
42
+35%
11
-74%
(29)
N/A
(38)
-32%
(33)
+14%
(11)
+66%
(21)
-84%
17
N/A
19
+11%
22
+15%
43
+100%
(13)
N/A
(23)
-81%
(4)
+84%
3
N/A
36
+1 194%
57
+58%
40
-30%
46
+15%
1
-97%
(19)
N/A
(79)
-318%
(95)
-21%
Free Cash Flow
Free Cash Flow
(14)
N/A
2
N/A
(12)
N/A
(14)
-17%
(45)
-221%
(66)
-48%
(96)
-45%
(113)
-18%
(115)
-2%
(133)
-15%
(144)
-8%
(124)
+14%
(103)
+17%
(68)
+33%
(40)
+42%
(20)
+51%
(16)
+17%
(11)
+33%
(2)
+83%
6
N/A
5
-2%
(1)
N/A
3
N/A
2
-39%
1
-53%
11
+1 123%
17
+59%
21
+20%
36
+76%
24
-35%
12
-48%
32
+160%
39
+23%
59
+49%
76
+29%
59
-22%
67
+14%
(32)
N/A
(44)
-37%
(58)
-32%
(72)
-24%

See Also

Discover More