K

Krungdhep Sophon PCL
SET:KWC

Watchlist Manager
Krungdhep Sophon PCL
SET:KWC
Watchlist
Price: 303 THB Market Closed
Market Cap: 1.8B THB
Have any thoughts about
Krungdhep Sophon PCL?
Write Note

Intrinsic Value

The intrinsic value of one KWC stock under the Base Case scenario is 187.17 THB. Compared to the current market price of 303 THB, Krungdhep Sophon PCL is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KWC Intrinsic Value
187.17 THB
Overvaluation 38%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Krungdhep Sophon PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KWC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KWC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Krungdhep Sophon PCL

Provide an overview of the primary business activities
of Krungdhep Sophon PCL.

What unique competitive advantages
does Krungdhep Sophon PCL hold over its rivals?

What risks and challenges
does Krungdhep Sophon PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Krungdhep Sophon PCL.

Provide P/S
for Krungdhep Sophon PCL.

Provide P/E
for Krungdhep Sophon PCL.

Provide P/OCF
for Krungdhep Sophon PCL.

Provide P/FCFE
for Krungdhep Sophon PCL.

Provide P/B
for Krungdhep Sophon PCL.

Provide EV/S
for Krungdhep Sophon PCL.

Provide EV/GP
for Krungdhep Sophon PCL.

Provide EV/EBITDA
for Krungdhep Sophon PCL.

Provide EV/EBIT
for Krungdhep Sophon PCL.

Provide EV/OCF
for Krungdhep Sophon PCL.

Provide EV/FCFF
for Krungdhep Sophon PCL.

Provide EV/IC
for Krungdhep Sophon PCL.

Show me price targets
for Krungdhep Sophon PCL made by professional analysts.

Compare the intrinsic valuations
of Krungdhep Sophon PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Krungdhep Sophon PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Krungdhep Sophon PCL compared to its peers.

Compare the P/E ratios
of Krungdhep Sophon PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Krungdhep Sophon PCL with its peers.

Analyze the financial leverage
of Krungdhep Sophon PCL compared to its main competitors.

Show all profitability ratios
for Krungdhep Sophon PCL.

Provide ROE
for Krungdhep Sophon PCL.

Provide ROA
for Krungdhep Sophon PCL.

Provide ROIC
for Krungdhep Sophon PCL.

Provide ROCE
for Krungdhep Sophon PCL.

Provide Gross Margin
for Krungdhep Sophon PCL.

Provide Operating Margin
for Krungdhep Sophon PCL.

Provide Net Margin
for Krungdhep Sophon PCL.

Provide FCF Margin
for Krungdhep Sophon PCL.

Show all solvency ratios
for Krungdhep Sophon PCL.

Provide D/E Ratio
for Krungdhep Sophon PCL.

Provide D/A Ratio
for Krungdhep Sophon PCL.

Provide Interest Coverage Ratio
for Krungdhep Sophon PCL.

Provide Altman Z-Score Ratio
for Krungdhep Sophon PCL.

Provide Quick Ratio
for Krungdhep Sophon PCL.

Provide Current Ratio
for Krungdhep Sophon PCL.

Provide Cash Ratio
for Krungdhep Sophon PCL.

What is the historical Revenue growth
over the last 5 years for Krungdhep Sophon PCL?

What is the historical Net Income growth
over the last 5 years for Krungdhep Sophon PCL?

What is the current Free Cash Flow
of Krungdhep Sophon PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Krungdhep Sophon PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Krungdhep Sophon PCL

Current Assets 271.7m
Cash & Short-Term Investments 193.8m
Receivables 76.6m
Other Current Assets 1.3m
Non-Current Assets 620.5m
Long-Term Investments 29.5m
PP&E 588.6m
Intangibles 1.5m
Other Non-Current Assets 933k
Current Liabilities 60.8m
Accounts Payable 27.1m
Other Current Liabilities 33.7m
Non-Current Liabilities 47.7m
Long-Term Debt 3m
Other Non-Current Liabilities 44.8m
Efficiency

Earnings Waterfall
Krungdhep Sophon PCL

Revenue
335.5m THB
Cost of Revenue
-155.3m THB
Gross Profit
180.2m THB
Operating Expenses
-50.4m THB
Operating Income
129.8m THB
Other Expenses
-25.7m THB
Net Income
104m THB

Free Cash Flow Analysis
Krungdhep Sophon PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KWC Profitability Score
Profitability Due Diligence

Krungdhep Sophon PCL's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

63/100
Profitability
Score

Krungdhep Sophon PCL's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

KWC Solvency Score
Solvency Due Diligence

Krungdhep Sophon PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Krungdhep Sophon PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KWC Price Targets Summary
Krungdhep Sophon PCL

There are no price targets for KWC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KWC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KWC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Krungdhep Sophon PCL

Country

Thailand

Industry

Commercial Services & Supplies

Market Cap

1.8B THB

Dividend Yield

3.47%

Description

Krungdhep Sophon Public Co., Ltd. engages in the development and lease of real properties. The company is headquartered in Bangkok, Bangkok Metropolis. The firm's segments include Warehouse, Document Storage, and Assets Rental and Other. The company operates warehouse business related with space renting and the port of loading/unloading goods for retail customers through KWC Logistics Co., Ltd. The firm provides storage and management services for document and computer backup media using a barcode document storage management system through Krungdhep Document Co., Ltd. The company provides transport services and has suppliers as well as service systems.

Contact

BANGKOK METROPOLIS
Bangkok
185 Rajburana Road, Kwaeng Bangpakok, Khet Rajburana
+6628713191
www.kwc.co.th

IPO

1980-11-20

Employees

-

Officers

MD & Director
Mr. Subin Liengpunsakul
Executive Director
Mr. Somsak Jaitrong
Chief Financial Officer
Ms. Panchanee Chungsomprasong
Human Resources Manager
Ms. Sukanya Preechaharn
Head of Internal Audit Advisor
Ms. Somcharee Kaewkhomdee
Company Secretary
Ms. Pawarisa Kerdphoungkaew

See Also

Discover More
What is the Intrinsic Value of one KWC stock?

The intrinsic value of one KWC stock under the Base Case scenario is 187.17 THB.

Is KWC stock undervalued or overvalued?

Compared to the current market price of 303 THB, Krungdhep Sophon PCL is Overvalued by 38%.

Back to Top