K

Krungdhep Sophon PCL
SET:KWC

Watchlist Manager
Krungdhep Sophon PCL
SET:KWC
Watchlist
Price: 303 THB Market Closed
Market Cap: 1.8B THB
Have any thoughts about
Krungdhep Sophon PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
Krungdhep Sophon PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
75
92
89
92
91
74
71
70
75
80
89
96
100
106
107
108
113
114
115
116
117
124
128
130
133
93
83
78
68
94
93
90
89
89
91
91
88
98
98
106
116
Depreciation & Amortization
16
16
16
18
20
21
22
22
22
22
22
22
23
22
22
22
22
22
23
22
22
25
25
27
29
30
32
34
36
36
36
36
36
36
36
36
36
36
36
35
36
Other Non-Cash Items
(3)
(17)
(12)
(12)
(9)
7
7
7
3
2
1
(0)
2
0
2
3
3
5
3
6
6
5
7
6
5
41
55
64
62
33
20
16
25
23
28
29
24
26
21
14
9
Cash Taxes Paid
16
15
15
16
17
19
18
19
16
15
16
16
17
19
17
17
20
20
21
21
21
23
25
26
19
23
23
23
30
21
21
20
20
22
22
22
23
23
23
23
23
Cash Interest Paid
0
0
1
1
2
2
2
2
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
Change in Working Capital
(13)
(15)
(7)
(10)
(26)
(19)
(28)
(30)
(16)
(21)
(11)
(14)
(21)
(21)
(31)
(36)
(32)
(37)
(21)
(29)
(44)
(52)
(36)
(27)
(21)
(26)
(49)
(56)
(50)
(25)
(17)
(10)
(15)
(24)
(32)
(55)
(46)
(53)
(48)
(13)
(20)
Cash from Operating Activities
75
N/A
75
+1%
87
+16%
88
+1%
75
-14%
83
+10%
71
-14%
69
-3%
83
+20%
83
+0%
101
+22%
104
+3%
104
+1%
108
+4%
100
-8%
97
-3%
106
+9%
104
-1%
120
+15%
115
-4%
101
-12%
101
0%
125
+24%
136
+8%
146
+8%
138
-5%
121
-12%
120
-1%
116
-3%
139
+19%
133
-4%
131
-2%
135
+3%
124
-8%
123
-1%
100
-19%
102
+2%
106
+5%
106
-1%
143
+35%
142
0%
Investing Cash Flow
Capital Expenditures
(81)
(110)
(151)
(132)
(91)
(53)
(5)
(5)
(5)
(5)
(7)
(8)
(26)
(25)
(23)
(23)
(11)
(25)
(26)
(33)
(54)
(50)
(51)
(45)
(69)
(125)
(159)
(158)
(118)
(66)
(63)
(66)
(59)
(44)
(13)
(11)
(8)
(8)
(7)
(7)
(7)
Other Items
49
57
75
49
14
(19)
(8)
16
7
(6)
(58)
(73)
(39)
(22)
(2)
7
33
55
18
16
4
(19)
(24)
(12)
(3)
48
87
63
5
(22)
(14)
26
32
(11)
(41)
16
(29)
(32)
(9)
(81)
(74)
Cash from Investing Activities
(32)
N/A
(53)
-65%
(77)
-45%
(82)
-7%
(77)
+6%
(71)
+8%
(13)
+81%
11
N/A
2
-80%
(11)
N/A
(65)
-473%
(81)
-25%
(65)
+20%
(47)
+27%
(26)
+46%
(16)
+39%
22
N/A
30
+35%
(8)
N/A
(18)
-125%
(50)
-183%
(69)
-38%
(75)
-8%
(58)
+23%
(72)
-24%
(76)
-7%
(72)
+6%
(95)
-32%
(113)
-19%
(88)
+22%
(78)
+12%
(40)
+49%
(27)
+33%
(55)
-107%
(54)
+2%
5
N/A
(37)
N/A
(40)
-8%
(16)
+61%
(88)
-457%
(82)
+7%
Financing Cash Flow
Net Issuance of Debt
(1)
16
35
36
36
19
(36)
(37)
(37)
(37)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
8
8
46
38
8
(15)
(53)
(45)
(26)
(3)
(3)
(3)
(4)
(4)
(4)
Cash Paid for Dividends
(33)
(33)
(33)
0
(33)
(33)
(33)
0
(33)
(33)
(33)
0
(42)
(42)
(42)
0
(108)
0
(108)
0
54
(54)
(54)
0
(57)
(57)
(57)
0
(57)
(57)
(57)
0
(57)
(57)
(57)
0
(60)
(60)
(60)
0
(62)
Other
(0)
(0)
(1)
(1)
(5)
(5)
(5)
(5)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
0
0
Cash from Financing Activities
(34)
N/A
(17)
+50%
2
N/A
1
-25%
(2)
N/A
(20)
-757%
(75)
-279%
(74)
+1%
(71)
+5%
(70)
+0%
(34)
+52%
(34)
0%
(43)
-27%
(43)
+1%
(43)
+0%
(43)
+0%
(108)
-155%
(108)
+0%
(108)
+0%
(108)
+0%
(54)
+50%
(54)
+0%
(54)
0%
(55)
-2%
(59)
-7%
(60)
-1%
(50)
+17%
(50)
0%
(12)
+76%
(21)
-74%
(50)
-144%
(73)
-46%
(111)
-52%
(102)
+8%
(83)
+19%
(60)
+28%
(63)
-5%
(63)
0%
(64)
-1%
(64)
0%
(66)
-3%
Change in Cash
Net Change in Cash
9
N/A
5
-38%
12
+125%
6
-47%
(4)
N/A
(8)
-86%
(17)
-114%
6
N/A
14
+144%
1
-92%
2
+83%
(11)
N/A
(4)
+68%
18
N/A
31
+73%
39
+23%
19
-50%
26
+33%
3
-87%
(11)
N/A
(4)
+66%
(23)
-510%
(4)
+82%
23
N/A
16
-32%
2
-85%
(0)
N/A
(25)
-8 342%
(9)
+65%
30
N/A
5
-83%
18
+240%
(3)
N/A
(34)
-1 049%
(15)
+57%
44
N/A
1
-97%
3
+110%
26
+754%
(9)
N/A
(5)
+40%
Free Cash Flow
Free Cash Flow
(6)
N/A
(35)
-447%
(65)
-84%
(44)
+32%
(16)
+64%
31
N/A
66
+116%
64
-4%
78
+22%
78
-1%
94
+21%
96
+2%
78
-19%
83
+6%
76
-8%
75
-3%
94
+27%
79
-16%
94
+19%
82
-13%
47
-43%
51
+8%
74
+46%
91
+22%
78
-14%
14
-82%
(38)
N/A
(38)
+0%
(2)
+96%
72
N/A
70
-4%
65
-6%
76
+17%
80
+4%
110
+38%
89
-19%
94
+5%
98
+5%
99
+1%
136
+37%
135
-1%

See Also

Discover More