K

KT Medical Service PCL
SET:KTMS

Watchlist Manager
KT Medical Service PCL
SET:KTMS
Watchlist
Price: 2.12 THB -2.75% Market Closed
Market Cap: 636m THB
Have any thoughts about
KT Medical Service PCL?
Write Note

Intrinsic Value

The intrinsic value of one KTMS stock under the Base Case scenario is 2.75 THB. Compared to the current market price of 2.12 THB, KT Medical Service PCL is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KTMS Intrinsic Value
2.75 THB
Undervaluation 23%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
KT Medical Service PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KTMS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KTMS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
KT Medical Service PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about KT Medical Service PCL

Provide an overview of the primary business activities
of KT Medical Service PCL.

What unique competitive advantages
does KT Medical Service PCL hold over its rivals?

What risks and challenges
does KT Medical Service PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KT Medical Service PCL.

Provide P/S
for KT Medical Service PCL.

Provide P/E
for KT Medical Service PCL.

Provide P/OCF
for KT Medical Service PCL.

Provide P/FCFE
for KT Medical Service PCL.

Provide P/B
for KT Medical Service PCL.

Provide EV/S
for KT Medical Service PCL.

Provide EV/GP
for KT Medical Service PCL.

Provide EV/EBITDA
for KT Medical Service PCL.

Provide EV/EBIT
for KT Medical Service PCL.

Provide EV/OCF
for KT Medical Service PCL.

Provide EV/FCFF
for KT Medical Service PCL.

Provide EV/IC
for KT Medical Service PCL.

Compare the intrinsic valuations
of KT Medical Service PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KT Medical Service PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of KT Medical Service PCL compared to its peers.

Compare the P/E ratios
of KT Medical Service PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing KT Medical Service PCL with its peers.

Analyze the financial leverage
of KT Medical Service PCL compared to its main competitors.

Show all profitability ratios
for KT Medical Service PCL.

Provide ROE
for KT Medical Service PCL.

Provide ROA
for KT Medical Service PCL.

Provide ROIC
for KT Medical Service PCL.

Provide ROCE
for KT Medical Service PCL.

Provide Gross Margin
for KT Medical Service PCL.

Provide Operating Margin
for KT Medical Service PCL.

Provide Net Margin
for KT Medical Service PCL.

Provide FCF Margin
for KT Medical Service PCL.

Show all solvency ratios
for KT Medical Service PCL.

Provide D/E Ratio
for KT Medical Service PCL.

Provide D/A Ratio
for KT Medical Service PCL.

Provide Interest Coverage Ratio
for KT Medical Service PCL.

Provide Altman Z-Score Ratio
for KT Medical Service PCL.

Provide Quick Ratio
for KT Medical Service PCL.

Provide Current Ratio
for KT Medical Service PCL.

Provide Cash Ratio
for KT Medical Service PCL.

What is the historical Revenue growth
over the last 5 years for KT Medical Service PCL?

What is the historical Net Income growth
over the last 5 years for KT Medical Service PCL?

What is the current Free Cash Flow
of KT Medical Service PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for KT Medical Service PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
KT Medical Service PCL

Balance Sheet Decomposition
KT Medical Service PCL

Current Assets 329.7m
Cash & Short-Term Investments 84.2m
Receivables 201.9m
Other Current Assets 43.6m
Non-Current Assets 350.7m
PP&E 324m
Intangibles 1.6m
Other Non-Current Assets 25.1m
Current Liabilities 150.8m
Accounts Payable 114.9m
Other Current Liabilities 35.9m
Non-Current Liabilities 37.9m
Long-Term Debt 28.1m
Other Non-Current Liabilities 9.8m
Efficiency

Earnings Waterfall
KT Medical Service PCL

Revenue
478.8m THB
Cost of Revenue
-392.8m THB
Gross Profit
86m THB
Operating Expenses
-67.8m THB
Operating Income
18.2m THB
Other Expenses
-5m THB
Net Income
13.1m THB

Free Cash Flow Analysis
KT Medical Service PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KTMS Profitability Score
Profitability Due Diligence

KT Medical Service PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive Gross Profit
Low ROIC
Low ROE
42/100
Profitability
Score

KT Medical Service PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

KTMS Solvency Score
Solvency Due Diligence

KT Medical Service PCL's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
High Altman Z-Score
74/100
Solvency
Score

KT Medical Service PCL's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KTMS Price Targets Summary
KT Medical Service PCL

There are no price targets for KTMS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KTMS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KTMS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

KT Medical Service PCL

Country

Thailand

Industry

Health Care

Market Cap

636m THB

Dividend Yield

0.66%

Description

KT Medical Service Public Co., Ltd. operates as a dialysis hospital. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2022-12-23. The firm provides Online Hemodiafiltration (Online HDF), which is a dialysis technology developed with two processes, namely diffusion and convection. Online HDF dialysis is an added method of convection to eliminate waste. The company also offers Hemodialysis, and Dialysis Machine Plain, which is a standard procedure used in general renal failure patients. The company is a waste removal method based on the principle of filtration (diffusion) and by convection in the exchange of waste products between the blood and the dialysis solution.

Contact

BANGKOK METROPOLIS
Bangkok
Ramintra Road, Minburi, Minburi,, 95 Soi Ramintra 117
+6625180274
www.ktms.co.th

IPO

2022-12-23

Employees

-

Officers

CEO & Director
Ms. Kanjana Pongpattanadecha
CFO & Director
Mr. Supanut Promsiripong
Executive Director
Ms. Panchit Rampali
Sales & Marketing Manager
Ms. Pianghathai Meethanyakorn
Manager of Central Administration & Human Resources
Mr. Revolutionary Haohan

See Also

Discover More
What is the Intrinsic Value of one KTMS stock?

The intrinsic value of one KTMS stock under the Base Case scenario is 2.75 THB.

Is KTMS stock undervalued or overvalued?

Compared to the current market price of 2.12 THB, KT Medical Service PCL is Undervalued by 23%.

Back to Top