Watchlist Manager

Watchlist

Price: 20.3 THB -0.98%

Market Cap: 283.7B THB

Have any thoughts about
Krung Thai Bank PCL?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: THB

		Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024
Revenue
Net Interest Income		74 994	77 158	77 330	78 227	79 018	80 868	82 870	84 152	86 512	86 966	87 752	87 422	87 323	86 863	85 276	84 228	83 622	83 689	87 790	88 796	89 067	88 316	86 636	88 291	88 732	88 343	85 351	82 807	82 347	83 372	84 489	85 391	87 143	90 405	94 938	126 510	133 283	113 419	142 981	149 208	149 425
Interest Income		124 881	128 230	129 573	131 213	131 983	132 525	132 143	131 126	131 331	129 230	127 825	125 678	124 131	122 886	121 130	120 235	119 779	119 770	123 642	124 009	123 860	122 972	119 812	119 133	116 501	112 837	107 917	104 700	103 907	104 832	105 744	106 654	108 994	113 475	121 371	130 984	141 876	152 369	159 144	163 744	165 622
Interest Expense		49 889	51 072	52 244	52 985	52 964	51 657	49 272	46 974	44 819	42 264	40 073	38 256	36 808	36 023	35 854	36 007	36 158	36 081	35 853	35 214	34 793	34 655	33 174	30 840	27 767	24 494	22 567	21 894	21 561	21 460	21 256	21 264	21 852	23 070	26 433	38 579	42 698	38 949	50 269	55 417	57 077
Non Interest Income		34 536	33 299	34 355	35 745	37 357	38 620	40 396	40 737	40 859	41 614	41 450	40 713	39 750	41 214	41 409	42 476	41 936	39 542	39 392	39 139	40 612	43 743	44 259	45 293	44 731	41 304	42 364	41 590	40 515	42 298	40 589	41 264	42 622	46 061	45 099	55 827	56 423	44 253	57 087	60 383	62 005
Revenue		109 530 N/A	110 457 +1%	111 685 +1%	113 972 +2%	116 375 +2%	119 488 +3%	123 266 +3%	124 889 +1%	127 371 +2%	128 580 +1%	129 202 +0%	128 135 -1%	127 073 -1%	128 077 +1%	126 685 -1%	126 704 +0%	125 558 -1%	123 231 -2%	127 182 +3%	127 935 +1%	129 679 +1%	132 059 +2%	130 895 -1%	133 584 +2%	133 463 0%	129 647 -3%	127 715 -1%	124 397 -3%	122 862 -1%	125 670 +2%	125 077 0%	126 655 +1%	129 765 +2%	136 466 +5%	140 037 +3%	182 337 +30%	189 706 +4%	157 672 -17%	200 067 +27%	209 591 +5%	211 430 +1%
Pre-Tax Income
Loan Loss Provision		(16 721)	(18 643)	(19 355)	(20 280)	(26 750)	(30 542)	(35 440)	(35 666)	(32 849)	(33 429)	(32 266)	(38 403)	(40 685)	(44 833)	(44 281)	(37 173)	(33 339)	(26 192)	(26 614)	(25 406)	(25 420)	(23 814)	(25 008)	(34 156)	(40 472)	(44 903)	(44 436)	(37 823)	(33 546)	(32 524)	(29 937)	(27 509)	(25 039)	(24 361)	(26 977)	(37 162)	(39 654)	(37 085)	(45 114)	(45 313)	(45 467)
Non Interest Expense		(48 480)	(50 552)	(51 232)	(52 172)	(53 136)	(53 800)	(53 233)	(53 599)	(54 715)	(54 523)	(55 000)	(54 437)	(54 125)	(54 336)	(55 359)	(56 368)	(56 730)	(59 098)	(61 667)	(63 133)	(66 736)	(68 876)	(67 590)	(66 706)	(64 304)	(60 864)	(60 444)	(60 591)	(60 387)	(62 615)	(60 565)	(61 810)	(62 886)	(65 823)	(65 230)	(81 173)	(83 662)	(70 364)	(89 787)	(96 610)	(97 243)
Pre-Tax Income		44 327 N/A	41 262 -7%	41 097 0%	41 521 +1%	36 490 -12%	35 146 -4%	34 592 -2%	35 622 +3%	39 804 +12%	40 628 +2%	41 934 +3%	35 293 -16%	32 261 -9%	28 908 -10%	27 044 -6%	33 162 +23%	35 488 +7%	37 941 +7%	38 901 +3%	39 396 +1%	37 524 -5%	39 370 +5%	38 297 -3%	32 722 -15%	28 687 -12%	23 880 -17%	22 834 -4%	25 983 +14%	28 929 +11%	30 531 +6%	34 576 +13%	37 335 +8%	41 841 +12%	46 283 +11%	47 830 +3%	64 002 +34%	66 391 +4%	50 223 -24%	65 167 +30%	67 668 +4%	68 721 +2%
Net Income
Tax Provision		(8 061)	(7 184)	(7 276)	(6 874)	(5 754)	(5 605)	(5 403)	(6 139)	(6 967)	(7 063)	(7 329)	(6 047)	(5 669)	(4 797)	(4 445)	(5 814)	(5 895)	(6 852)	(7 104)	(7 102)	(6 735)	(7 233)	(6 971)	(5 912)	(5 240)	(4 441)	(4 279)	(4 915)	(5 815)	(5 975)	(6 774)	(7 113)	(8 001)	(9 077)	(9 291)	(12 690)	(13 194)	(9 902)	(12 838)	(13 255)	(13 439)
Income from Continuing Operations		36 266	34 078	33 820	34 646	30 735	29 541	29 189	29 483	32 837	33 564	34 605	29 247	26 593	24 110	22 600	27 348	29 593	31 089	31 797	32 294	30 788	32 138	31 325	26 808	23 446	19 439	18 554	21 069	23 116	24 556	27 802	30 222	33 838	37 206	38 540	51 312	53 196	40 321	52 329	54 413	55 282
Income to Minority Interest		(673)	(887)	(998)	(995)	(992)	(1 048)	(1 078)	(1 136)	(1 207)	(1 261)	(1 310)	(1 415)	(1 520)	(1 670)	(1 912)	(2 174)	(2 452)	(2 598)	(2 790)	(2 825)	(2 803)	(2 854)	(2 875)	(2 773)	(2 708)	(2 707)	(2 710)	(2 969)	(3 018)	(2 968)	(3 013)	(3 085)	(3 307)	(3 508)	(3 556)	(4 464)	(4 516)	(3 705)	(4 635)	(4 668)	(4 711)
Net Income (Common)		35 593 N/A	33 191 -7%	32 822 -1%	33 652 +3%	29 744 -12%	28 494 -4%	28 111 -1%	28 347 +1%	31 630 +12%	32 304 +2%	33 296 +3%	27 833 -16%	25 075 -10%	22 440 -11%	20 689 -8%	25 175 +22%	27 141 +8%	28 491 +5%	29 006 +2%	29 468 +2%	27 985 -5%	29 284 +5%	28 448 -3%	24 032 -16%	20 734 -14%	16 728 -19%	15 842 -5%	18 099 +14%	20 097 +11%	21 586 +7%	24 788 +15%	27 136 +9%	30 531 +13%	33 695 +10%	34 981 +4%	46 846 +34%	48 678 +4%	36 612 -25%	47 690 +30%	49 741 +4%	50 566 +2%
EPS (Diluted)		2.55 N/A	2.37 -7%	2.35 -1%	2.4 +2%	2.12 -12%	2.04 -4%	2.01 -1%	2.01 N/A	2.28 +13%	2.31 +1%	2.39 +3%	1.99 -17%	1.79 -10%	1.61 -10%	1.49 -7%	1.78 +19%	1.95 +10%	2.04 +5%	2.07 +1%	2.1 +1%	1.99 -5%	2.09 +5%	2.02 -3%	1.71 -15%	1.48 -13%	1.2 -19%	1.14 -5%	1.3 +14%	1.44 +11%	1.54 +7%	1.77 +15%	1.94 +10%	2.18 +12%	2.41 +11%	2.5 +4%	3.35 +34%	3.48 +4%	2.62 -25%	3.41 +30%	3.56 +4%	3.62 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 202,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.