K

Klinique Medical Clinic PCL
SET:KLINIQ

Watchlist Manager
Klinique Medical Clinic PCL
SET:KLINIQ
Watchlist
Price: 31.5 THB 2.44%
Market Cap: 6.9B THB
Have any thoughts about
Klinique Medical Clinic PCL?
Write Note

Intrinsic Value

The intrinsic value of one KLINIQ stock under the Base Case scenario is 50.44 THB. Compared to the current market price of 31.5 THB, Klinique Medical Clinic PCL is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KLINIQ Intrinsic Value
50.44 THB
Undervaluation 38%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Klinique Medical Clinic PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KLINIQ cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KLINIQ?
Bearish
Neutral
Bullish

Fundamental Analysis

Klinique Medical Clinic PCL
TH
Health Care
Market Cap
6.9B THB
IPO
Nov 7, 2022
Employees
-
Thailand
Market Cap
6.9B THB
Industry
Health Care
IPO
Nov 7, 2022

The Klinique Medical Clinic Public Co., Ltd. engages in the provision of dermatology, aesthetics, cosmetic surgery,and wellness services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2022-11-07. The firm is engaged in covering all skin and body problems, such as Ulthera SPT+, ThermageFLX Pro, Pico Clear Enlighten, CopperBromide, eLos Plus, eMatrix, New YAG Laser or liposuction, such as New Coolsculpting, VelaShape III, Emsculpt NEO, VASER, and BodyTite, as well as anti-aging medicine and women wellness. The firm's services include facelift, acne, acne scars, acne scars, shape up, Filler, Fat dissolving injections, laser hair removal, skin injection, Mesoface, meso, nose surgery, eye surgery, and facial surgery.

[ Read More ]

Loading...
Loading...
Loading...
Loading...
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Klinique Medical Clinic PCL

Provide an overview of the primary business activities
of Klinique Medical Clinic PCL.

What unique competitive advantages
does Klinique Medical Clinic PCL hold over its rivals?

What risks and challenges
does Klinique Medical Clinic PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Klinique Medical Clinic PCL.

Provide P/S
for Klinique Medical Clinic PCL.

Provide P/E
for Klinique Medical Clinic PCL.

Provide P/OCF
for Klinique Medical Clinic PCL.

Provide P/FCFE
for Klinique Medical Clinic PCL.

Provide P/B
for Klinique Medical Clinic PCL.

Provide EV/S
for Klinique Medical Clinic PCL.

Provide EV/GP
for Klinique Medical Clinic PCL.

Provide EV/EBITDA
for Klinique Medical Clinic PCL.

Provide EV/EBIT
for Klinique Medical Clinic PCL.

Provide EV/OCF
for Klinique Medical Clinic PCL.

Provide EV/FCFF
for Klinique Medical Clinic PCL.

Provide EV/IC
for Klinique Medical Clinic PCL.

Show me price targets
for Klinique Medical Clinic PCL made by professional analysts.

What are the Revenue projections
for Klinique Medical Clinic PCL?

How accurate were the past Revenue estimates
for Klinique Medical Clinic PCL?

What are the Net Income projections
for Klinique Medical Clinic PCL?

How accurate were the past Net Income estimates
for Klinique Medical Clinic PCL?

What are the EPS projections
for Klinique Medical Clinic PCL?

How accurate were the past EPS estimates
for Klinique Medical Clinic PCL?

What are the EBIT projections
for Klinique Medical Clinic PCL?

How accurate were the past EBIT estimates
for Klinique Medical Clinic PCL?

Compare the revenue forecasts
for Klinique Medical Clinic PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Klinique Medical Clinic PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Klinique Medical Clinic PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Klinique Medical Clinic PCL compared to its peers.

Compare the P/E ratios
of Klinique Medical Clinic PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Klinique Medical Clinic PCL with its peers.

Analyze the financial leverage
of Klinique Medical Clinic PCL compared to its main competitors.

Show all profitability ratios
for Klinique Medical Clinic PCL.

Provide ROE
for Klinique Medical Clinic PCL.

Provide ROA
for Klinique Medical Clinic PCL.

Provide ROIC
for Klinique Medical Clinic PCL.

Provide ROCE
for Klinique Medical Clinic PCL.

Provide Gross Margin
for Klinique Medical Clinic PCL.

Provide Operating Margin
for Klinique Medical Clinic PCL.

Provide Net Margin
for Klinique Medical Clinic PCL.

Provide FCF Margin
for Klinique Medical Clinic PCL.

Show all solvency ratios
for Klinique Medical Clinic PCL.

Provide D/E Ratio
for Klinique Medical Clinic PCL.

Provide D/A Ratio
for Klinique Medical Clinic PCL.

Provide Interest Coverage Ratio
for Klinique Medical Clinic PCL.

Provide Altman Z-Score Ratio
for Klinique Medical Clinic PCL.

Provide Quick Ratio
for Klinique Medical Clinic PCL.

Provide Current Ratio
for Klinique Medical Clinic PCL.

Provide Cash Ratio
for Klinique Medical Clinic PCL.

What is the historical Revenue growth
over the last 5 years for Klinique Medical Clinic PCL?

What is the historical Net Income growth
over the last 5 years for Klinique Medical Clinic PCL?

What is the current Free Cash Flow
of Klinique Medical Clinic PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Klinique Medical Clinic PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Klinique Medical Clinic PCL

Balance Sheet Decomposition
Klinique Medical Clinic PCL

Current Assets 1.5B
Cash & Short-Term Investments 1.2B
Receivables 57.5m
Other Current Assets 251.3m
Non-Current Assets 1.4B
Long-Term Investments 99.6k
PP&E 1.2B
Intangibles 3.7m
Other Non-Current Assets 148.9m
Current Liabilities 766m
Accounts Payable 88.8m
Accrued Liabilities 85.3m
Other Current Liabilities 591.9m
Non-Current Liabilities 376.8m
Long-Term Debt 371m
Other Non-Current Liabilities 5.8m
Efficiency

Earnings Waterfall
Klinique Medical Clinic PCL

Revenue
2B THB
Cost of Revenue
-991.3m THB
Gross Profit
1B THB
Operating Expenses
-774.8m THB
Operating Income
268.2m THB
Other Expenses
-40.9m THB
Net Income
227.3m THB

Free Cash Flow Analysis
Klinique Medical Clinic PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KLINIQ Profitability Score
Profitability Due Diligence

Klinique Medical Clinic PCL's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
66/100
Profitability
Score

Klinique Medical Clinic PCL's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

KLINIQ Solvency Score
Solvency Due Diligence

Klinique Medical Clinic PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
77/100
Solvency
Score

Klinique Medical Clinic PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KLINIQ Price Targets Summary
Klinique Medical Clinic PCL

Wall Street analysts forecast KLINIQ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KLINIQ is 43.79 THB with a low forecast of 32.12 THB and a high forecast of 54.6 THB.

Lowest
Price Target
32.12 THB
2% Upside
Average
Price Target
43.79 THB
39% Upside
Highest
Price Target
54.6 THB
73% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KLINIQ?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KLINIQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one KLINIQ stock?

The intrinsic value of one KLINIQ stock under the Base Case scenario is 50.44 THB.

Is KLINIQ stock undervalued or overvalued?

Compared to the current market price of 31.5 THB, Klinique Medical Clinic PCL is Undervalued by 38%.

Back to Top