R

Rojukis International PCL
SET:KISS

Watchlist Manager
Rojukis International PCL
SET:KISS
Watchlist
Price: 3.86 THB -2.53% Market Closed
Market Cap: 2.3B THB
Have any thoughts about
Rojukis International PCL?
Write Note
Section:
 

Relative Value

There is not enough data to reliably calculate the relative value of KISS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KISS Relative Value
Base Case
Not Available
R
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
91
vs Industry
24
Median 3Y
3.7
Median 5Y
5.1
Industry
1
Forward
2.4
More Details
18.7
P/E
P/E
Price to Earnings
18.7
vs History
91
vs Industry
31
Median 3Y
27.9
Median 5Y
38
Industry
16.8
Forward
19.9
More Details
31.9
P/OCF
P/OCF
Price to OCF
31.9
vs History
57
vs Industry
11
Median 3Y
39.4
Median 5Y
37.9
Industry
11.9
More Details
31.4
P/FCFE
P/FCFE
Price to FCFE
31.4
vs History
70
vs Industry
17
Median 3Y
38.7
Median 5Y
38.7
Industry
17.6
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
91
vs Industry
28
Median 3Y
3.7
Median 5Y
4.3
Industry
1.6
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
91
vs Industry
32
Median 3Y
3.1
Median 5Y
4.5
Industry
1.2
Forward
1.9
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
91
vs Industry
50
Median 3Y
6
Median 5Y
8.6
Industry
3.8
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
91
vs Industry
45
Median 3Y
13.5
Median 5Y
21.8
Industry
10.3
Forward
9.5
More Details
8.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.9
vs History
91
vs Industry
47
Median 3Y
14.6
Median 5Y
23.9
Industry
12.9
Forward
10.4
More Details
25.5
EV/OCF
EV/OCF
Enterprise Value to OCF
25.5
vs History
61
vs Industry
15
Median 3Y
33
Median 5Y
31.5
Industry
12.1
More Details
30.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.3
vs History
57
vs Industry
16
Median 3Y
38.9
Median 5Y
37.3
Industry
15.3
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
91
vs Industry
19
Median 3Y
5.2
Median 5Y
6.8
Industry
1.2
More Details

Multiples Across Competitors

KISS Competitors Multiples
Rojukis International PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Rojukis International PCL
SET:KISS
2.3B THB 2.3 18.7 8.2 8.9
JP
Fancl Corp
TSE:4921
121T JPY 1 109.9 17 118.9 7 954.3 10 745.9
FR
L'Oreal SA
PAR:OR
180.2B EUR 4.2 27.8 18.5 22.1
UK
Unilever PLC
LSE:ULVR
114B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.7
UK
HALEON PLC
LSE:HLN
34.8B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.8
US
Estee Lauder Companies Inc
NYSE:EL
26.7B USD 1.7 131.5 13 19.8
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.6 14.5 26.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.8 -295.6 35.1 37.5
IN
Dabur India Ltd
NSE:DABUR
890.5B INR 7.2 49.8 37.7 46
P/E Multiple
Earnings Growth P/E to Growth
TH
R
Rojukis International PCL
SET:KISS
Average P/E: 1 752.3
18.7
53%
0.4
JP
F
Fancl Corp
TSE:4921
17 118.9
50%
345.3
FR
L'Oreal SA
PAR:OR
27.8
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.8
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.5
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
131.5
245%
0.5
JP
Kao Corp
TSE:4452
36.6
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -295.6 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
49.8
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
R
Rojukis International PCL
SET:KISS
Average EV/EBITDA: 757.1
8.2
30%
0.3
JP
F
Fancl Corp
TSE:4921
7 954.3
37%
212.3
FR
L'Oreal SA
PAR:OR
18.5
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.1
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13
26%
0.5
JP
Kao Corp
TSE:4452
14.5
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.1
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
37.7
35%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
R
Rojukis International PCL
SET:KISS
Average EV/EBIT: 1 017.5
8.9
30%
0.3
JP
F
Fancl Corp
TSE:4921
10 745.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.1
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.7
31%
1.3
UK
HALEON PLC
LSE:HLN
19.6
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.8
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.8
35%
0.6
JP
Kao Corp
TSE:4452
26.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.5
44%
0.8
IN
Dabur India Ltd
NSE:DABUR
46
37%
1.3

See Also

Summary
KISS intrinsic value, competitors valuation, and company profile.
DCF Valuation
KISS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KISS stock valuation using valuation multiples.
Wall Street Estimates
KISS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KISS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.