K

KGI Securities Thailand PCL
SET:KGI

Watchlist Manager
KGI Securities Thailand PCL
SET:KGI
Watchlist
Price: 4.32 THB 0.47%
Market Cap: 8.6B THB

Intrinsic Value

The intrinsic value of one KGI stock under the Base Case scenario is 5.09 THB. Compared to the current market price of 4.32 THB, KGI Securities Thailand PCL is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KGI Intrinsic Value
5.09 THB
Undervaluation 15%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KGI Securities Thailand PCL

KGI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KGI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

KGI Securities Thailand PCL
SET:KGI
TH
Financial Services
Market Cap
8.6B THB
IPO
Dec 15, 1989
TH
Financial Services
Market Cap
8.6B THB
IPO
Dec 15, 1989
Price
฿false
EPS
฿false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KGI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about KGI Securities Thailand PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
KGI Securities Thailand PCL

Current Assets 6.7B
Cash & Short-Term Investments 644m
Receivables 6B
Other Current Assets 31.6m
Non-Current Assets 8.3B
Long-Term Investments 6.6B
PP&E 966.5m
Intangibles 74.1m
Other Non-Current Assets 713.9m
Efficiency

Free Cash Flow Analysis
KGI Securities Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KGI Securities Thailand PCL

Revenue
2.4B THB
Cost of Revenue
-977.1m THB
Gross Profit
1.4B THB
Operating Expenses
-1.6B THB
Operating Income
-252m THB
Other Expenses
1.1B THB
Net Income
864.7m THB
Fundamental Scores

KGI Profitability Score
Profitability Due Diligence

KGI Securities Thailand PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Net Income
Positive 3-Year Average ROE
51/100
Profitability
Score

KGI Securities Thailand PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

KGI Solvency Score
Solvency Due Diligence

KGI Securities Thailand PCL's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

KGI Securities Thailand PCL's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KGI Price Targets Summary
KGI Securities Thailand PCL

There are no price targets for KGI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KGI stock?

The intrinsic value of one KGI stock under the Base Case scenario is 5.09 THB.

Is KGI stock undervalued or overvalued?

Compared to the current market price of 4.32 THB, KGI Securities Thailand PCL is Undervalued by 15%.

Back to Top