K

KGI Securities Thailand PCL
SET:KGI

Watchlist Manager
KGI Securities Thailand PCL
SET:KGI
Watchlist
Price: 4.28 THB 0.47% Market Closed
Market Cap: 8.5B THB
Have any thoughts about
KGI Securities Thailand PCL?
Write Note

Intrinsic Value

The intrinsic value of one KGI stock under the Base Case scenario is 4.42 THB. Compared to the current market price of 4.28 THB, KGI Securities Thailand PCL is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KGI Intrinsic Value
4.42 THB
Undervaluation 3%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
KGI Securities Thailand PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KGI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KGI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
KGI Securities Thailand PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about KGI Securities Thailand PCL

Provide an overview of the primary business activities
of KGI Securities Thailand PCL.

What unique competitive advantages
does KGI Securities Thailand PCL hold over its rivals?

What risks and challenges
does KGI Securities Thailand PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KGI Securities Thailand PCL.

Provide P/S
for KGI Securities Thailand PCL.

Provide P/E
for KGI Securities Thailand PCL.

Provide P/OCF
for KGI Securities Thailand PCL.

Provide P/FCFE
for KGI Securities Thailand PCL.

Provide P/B
for KGI Securities Thailand PCL.

Provide EV/S
for KGI Securities Thailand PCL.

Provide EV/GP
for KGI Securities Thailand PCL.

Provide EV/EBITDA
for KGI Securities Thailand PCL.

Provide EV/EBIT
for KGI Securities Thailand PCL.

Provide EV/OCF
for KGI Securities Thailand PCL.

Provide EV/FCFF
for KGI Securities Thailand PCL.

Provide EV/IC
for KGI Securities Thailand PCL.

Show me price targets
for KGI Securities Thailand PCL made by professional analysts.

What are the Revenue projections
for KGI Securities Thailand PCL?

How accurate were the past Revenue estimates
for KGI Securities Thailand PCL?

What are the Net Income projections
for KGI Securities Thailand PCL?

How accurate were the past Net Income estimates
for KGI Securities Thailand PCL?

What are the EPS projections
for KGI Securities Thailand PCL?

How accurate were the past EPS estimates
for KGI Securities Thailand PCL?

What are the EBIT projections
for KGI Securities Thailand PCL?

How accurate were the past EBIT estimates
for KGI Securities Thailand PCL?

Compare the revenue forecasts
for KGI Securities Thailand PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KGI Securities Thailand PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KGI Securities Thailand PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of KGI Securities Thailand PCL compared to its peers.

Compare the P/E ratios
of KGI Securities Thailand PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing KGI Securities Thailand PCL with its peers.

Analyze the financial leverage
of KGI Securities Thailand PCL compared to its main competitors.

Show all profitability ratios
for KGI Securities Thailand PCL.

Provide ROE
for KGI Securities Thailand PCL.

Provide ROA
for KGI Securities Thailand PCL.

Provide ROIC
for KGI Securities Thailand PCL.

Provide ROCE
for KGI Securities Thailand PCL.

Provide Gross Margin
for KGI Securities Thailand PCL.

Provide Operating Margin
for KGI Securities Thailand PCL.

Provide Net Margin
for KGI Securities Thailand PCL.

Provide FCF Margin
for KGI Securities Thailand PCL.

Show all solvency ratios
for KGI Securities Thailand PCL.

Provide D/E Ratio
for KGI Securities Thailand PCL.

Provide D/A Ratio
for KGI Securities Thailand PCL.

Provide Interest Coverage Ratio
for KGI Securities Thailand PCL.

Provide Altman Z-Score Ratio
for KGI Securities Thailand PCL.

Provide Quick Ratio
for KGI Securities Thailand PCL.

Provide Current Ratio
for KGI Securities Thailand PCL.

Provide Cash Ratio
for KGI Securities Thailand PCL.

What is the historical Revenue growth
over the last 5 years for KGI Securities Thailand PCL?

What is the historical Net Income growth
over the last 5 years for KGI Securities Thailand PCL?

What is the current Free Cash Flow
of KGI Securities Thailand PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for KGI Securities Thailand PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KGI Securities Thailand PCL

Current Assets 7.2B
Cash & Short-Term Investments 507.7m
Receivables 6.6B
Other Current Assets 43.3m
Non-Current Assets 9.6B
Long-Term Investments 7.7B
PP&E 1B
Intangibles 74.3m
Other Non-Current Assets 748.7m
Current Liabilities 7.8B
Accrued Liabilities 300.2m
Short-Term Debt 3.3B
Other Current Liabilities 4.2B
Non-Current Liabilities 1.6B
Long-Term Debt 1.1B
Other Non-Current Liabilities 502.4m
Efficiency

Earnings Waterfall
KGI Securities Thailand PCL

Revenue
1.7B THB
Cost of Revenue
-1B THB
Gross Profit
697.9m THB
Operating Expenses
-1.6B THB
Operating Income
-904.5m THB
Other Expenses
1.7B THB
Net Income
797.3m THB

Free Cash Flow Analysis
KGI Securities Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KGI Profitability Score
Profitability Due Diligence

KGI Securities Thailand PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Free Cash Flow
Positive 3-Year Average ROE
47/100
Profitability
Score

KGI Securities Thailand PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

KGI Solvency Score
Solvency Due Diligence

KGI Securities Thailand PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

KGI Securities Thailand PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KGI Price Targets Summary
KGI Securities Thailand PCL

There are no price targets for KGI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KGI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

KGI Securities Thailand PCL

Country

Thailand

Industry

Financial Services

Market Cap

8.5B THB

Dividend Yield

7.24%

Description

KGI Securities (Thailand) Public Co., Ltd. engages in the provision of securities brokerage services. The company is headquartered in Bangkok, Bangkok Metropolis. The firm's segments include securities brokerage, investment banking, security trading, and asset management. The various businesses operated by the Company includes securities brokerage, securities dealing, investment advisory, securities underwriting, securities borrowing and lending, securities registrar, derivatives brokerage, financial advisory, over the counter (OTC) derivative business, and sales agent of mutual fund units in the areas as specified by the Securities and Exchange Commission (SEC). The company has developed a securities and derivatives trading program or KGI POWER TRADE to facilitate customers when placing orders or viewing information. Besides retail brokerage of futures, its trading department also trades futures and acts as a market maker of SET50 Index Options and Single Stock Futures on Thailand Futures Exchange (TFEX).

Contact

BANGKOK METROPOLIS
Bangkok
Floor 8-11, Asia Centre Building, 173 South Sathorn Road, Thungmahamek, Sathorn
+6626588888
www.kgieworld.co.th

IPO

1989-12-15

Employees

531

Officers

COO & Director
Dr. Chih - Hung Lin
Senior EVP, COO of Office Support Department & Director
Ms. Nantarat Surakkhaka
Senior EVP of Finance & Accounting Department
Ms. Khunmira Thunnom
Senior Vice President of Legal & Compliance Department
Mr. Surachet Amnuaywitayagul
Executive VP of Human Resources Department & Assistant MD of Human Resources Department
Ms. Inchaya Chatcherdsak
Senior Executive Vice President of Operation Department
Ms. Saranya Larksukthom
Show More
Managing Director of Brokerage Business
Mr. Suthep Rungsiam
Managing Director of Proprietary Trading Department
Ms. Jariya Posayajinda
Managing Director of Fixed Income Department
Mr. Apichart Tungkiatsilp
Senior Vice President of Corporate Services Department
Ms. Suchada Wongrak
Show Less

See Also

Discover More
What is the Intrinsic Value of one KGI stock?

The intrinsic value of one KGI stock under the Base Case scenario is 4.42 THB.

Is KGI stock undervalued or overvalued?

Compared to the current market price of 4.28 THB, KGI Securities Thailand PCL is Undervalued by 3%.

Back to Top