K

KCE Electronics PCL
SET:KCE

Watchlist Manager
KCE Electronics PCL
SET:KCE
Watchlist
Price: 24.7 THB -0.4% Market Closed
Market Cap: 29.2B THB
Have any thoughts about
KCE Electronics PCL?
Write Note

Cash Flow Statement

Cash Flow Statement
KCE Electronics PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 920
2 123
2 195
2 206
2 168
2 253
2 495
2 819
3 032
3 057
2 967
2 827
2 654
2 563
2 443
2 303
2 254
2 034
1 759
1 385
1 076
950
1 107
1 019
1 014
1 143
1 223
1 777
2 136
2 461
2 551
2 503
2 551
2 347
2 099
1 900
1 767
1 747
1 918
2 178
1 877
Depreciation & Amortization
548
575
581
600
658
716
784
842
862
882
896
906
912
917
931
946
964
991
1 005
1 017
1 025
1 015
995
1 010
1 023
1 049
1 039
1 031
1 029
1 024
1 032
1 046
1 064
1 082
1 095
1 105
1 106
1 096
1 084
1 066
1 058
Other Non-Cash Items
875
273
176
212
300
408
469
406
283
315
296
243
183
71
(7)
90
85
105
205
173
188
187
151
187
220
231
286
257
400
373
376
494
426
525
483
347
334
333
353
305
346
Cash Taxes Paid
52
57
58
56
59
54
54
64
111
111
112
105
71
90
90
78
82
69
69
63
39
35
35
28
42
39
43
114
139
143
139
216
210
212
211
126
116
113
109
129
165
Cash Interest Paid
150
142
126
166
173
183
212
185
178
166
147
136
123
117
119
110
112
104
91
81
67
56
51
51
51
51
50
46
43
45
49
57
67
82
93
104
107
109
103
91
77
Change in Working Capital
715
(1)
148
(439)
(946)
(786)
(1 039)
(549)
(17)
120
198
101
64
22
45
(282)
(543)
(356)
(532)
173
574
176
195
(169)
(179)
(162)
(459)
(673)
(1 426)
(2 122)
(2 515)
(2 422)
(2 229)
(1 918)
(554)
(161)
327
1 038
802
691
572
Cash from Operating Activities
4 057
N/A
2 971
-27%
3 100
+4%
2 579
-17%
2 180
-15%
2 590
+19%
2 708
+5%
3 518
+30%
4 160
+18%
4 374
+5%
4 357
0%
4 076
-6%
3 812
-6%
3 573
-6%
3 411
-5%
3 056
-10%
2 760
-10%
2 774
+1%
2 438
-12%
2 748
+13%
2 863
+4%
2 327
-19%
2 477
+6%
2 066
-17%
2 087
+1%
2 261
+8%
2 089
-8%
2 392
+15%
2 138
-11%
1 735
-19%
1 444
-17%
1 621
+12%
1 812
+12%
2 036
+12%
3 123
+53%
3 192
+2%
3 533
+11%
4 214
+19%
4 156
-1%
4 239
+2%
3 852
-9%
Investing Cash Flow
Capital Expenditures
(3 095)
(3 778)
(3 916)
(3 593)
(3 064)
(1 779)
(1 455)
(1 196)
(933)
(853)
(836)
(1 011)
(1 128)
(1 053)
(1 146)
(955)
(783)
(747)
(678)
(724)
(728)
(600)
(530)
(357)
(280)
(304)
(377)
(691)
(1 094)
(1 725)
(1 923)
(1 894)
(1 650)
(1 021)
(749)
(536)
(450)
(444)
(386)
(327)
(281)
Other Items
59
(150)
(143)
(212)
(209)
(29)
(26)
(6)
4
(180)
(183)
(169)
(186)
9
104
93
110
117
44
49
47
36
16
14
9
4
(193)
(500)
(498)
(487)
(289)
361
473
473
469
123
14
36
44
175
175
Cash from Investing Activities
(3 036)
N/A
(3 928)
-29%
(4 059)
-3%
(3 804)
+6%
(3 273)
+14%
(1 808)
+45%
(1 481)
+18%
(1 202)
+19%
(929)
+23%
(1 032)
-11%
(1 018)
+1%
(1 180)
-16%
(1 313)
-11%
(1 044)
+20%
(1 042)
+0%
(862)
+17%
(673)
+22%
(630)
+6%
(633)
-1%
(674)
-6%
(680)
-1%
(564)
+17%
(514)
+9%
(342)
+33%
(271)
+21%
(301)
-11%
(570)
-90%
(1 192)
-109%
(1 592)
-34%
(2 212)
-39%
(2 213)
0%
(1 533)
+31%
(1 176)
+23%
(548)
+53%
(281)
+49%
(413)
-47%
(436)
-5%
(408)
+6%
(341)
+16%
(152)
+56%
(105)
+31%
Financing Cash Flow
Net Issuance of Common Stock
635
0
288
239
108
110
98
125
103
86
70
12
9
9
0
0
0
0
0
0
0
0
0
0
70
140
188
219
159
93
50
20
12
10
8
7
5
3
0
0
0
Net Issuance of Debt
(794)
1 070
1 137
1 810
1 843
183
(86)
(932)
(1 626)
(1 872)
(1 887)
(1 590)
(900)
(854)
(639)
(301)
(501)
(498)
(520)
(822)
(1 016)
(976)
(575)
686
140
284
492
(664)
365
1 232
1 113
1 331
875
157
(318)
(1 126)
(1 113)
(1 633)
(2 008)
(2 072)
(2 112)
Cash Paid for Dividends
(510)
(509)
0
(634)
(695)
(695)
0
(867)
(1 171)
(1 171)
0
(1 244)
(1 301)
(1 301)
0
0
(1 307)
(1 313)
0
0
0
(1 136)
0
(1 616)
(2 088)
(952)
0
(953)
(1 199)
(1 206)
0
(1 925)
(2 405)
(2 399)
0
(1 921)
(1 441)
(1 441)
0
(1 563)
(1 565)
Other
(143)
(135)
(126)
(166)
(173)
(183)
(212)
(185)
(178)
(165)
(146)
(134)
(120)
(116)
(129)
(769)
(112)
(104)
(80)
(71)
(1 203)
(56)
(53)
598
1 085
(51)
(48)
(46)
(43)
(45)
(49)
(57)
(67)
(82)
(93)
(104)
(107)
(109)
(103)
(91)
(77)
Cash from Financing Activities
(811)
N/A
1 018
N/A
790
-22%
1 250
+58%
1 084
-13%
(584)
N/A
(895)
-53%
(1 859)
-108%
(2 872)
-55%
(3 122)
-9%
(3 134)
0%
(2 955)
+6%
(2 312)
+22%
(2 262)
+2%
(2 069)
+9%
(1 720)
+17%
(1 920)
-12%
(1 915)
+0%
(1 913)
+0%
(2 206)
-15%
(2 224)
-1%
(2 169)
+2%
(1 764)
+19%
(332)
+81%
(793)
-139%
(580)
+27%
(320)
+45%
(1 443)
-351%
(719)
+50%
74
N/A
(92)
N/A
(631)
-584%
(1 586)
-151%
(2 314)
-46%
(2 802)
-21%
(3 144)
-12%
(2 656)
+16%
(3 180)
-20%
(3 553)
-12%
(3 725)
-5%
(3 755)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(1)
3
13
12
9
4
(9)
(1)
(6)
(8)
(8)
(19)
(27)
12
6
14
30
(21)
(13)
(20)
1
5
10
5
(5)
10
21
26
16
28
34
5
2
(2)
(17)
(4)
20
12
(30)
Net Change in Cash
211
N/A
61
-71%
(170)
N/A
27
N/A
4
-87%
210
+5 913%
341
+62%
461
+35%
350
-24%
218
-38%
199
-9%
(66)
N/A
178
N/A
248
+39%
273
+10%
487
+78%
172
-65%
243
+41%
(78)
N/A
(154)
-97%
(54)
+65%
(425)
-684%
200
N/A
1 397
+599%
1 033
-26%
1 385
+34%
1 193
-14%
(233)
N/A
(152)
+35%
(377)
-148%
(845)
-124%
(516)
+39%
(916)
-78%
(821)
+10%
42
N/A
(368)
N/A
424
N/A
622
+47%
282
-55%
375
+33%
(38)
N/A
Free Cash Flow
Free Cash Flow
963
N/A
(807)
N/A
(816)
-1%
(1 014)
-24%
(884)
+13%
811
N/A
1 253
+54%
2 322
+85%
3 228
+39%
3 521
+9%
3 521
+0%
3 066
-13%
2 684
-12%
2 520
-6%
2 265
-10%
2 101
-7%
1 976
-6%
2 027
+3%
1 760
-13%
2 024
+15%
2 135
+5%
1 727
-19%
1 947
+13%
1 709
-12%
1 807
+6%
1 956
+8%
1 711
-13%
1 701
-1%
1 044
-39%
10
-99%
(480)
N/A
(273)
+43%
162
N/A
1 015
+525%
2 373
+134%
2 656
+12%
3 083
+16%
3 770
+22%
3 771
+0%
3 912
+4%
3 572
-9%