K

Karmarts PCL
SET:KAMART

Watchlist Manager
Karmarts PCL
SET:KAMART
Watchlist
Price: 11 THB 2.8% Market Closed
Market Cap: 14.1B THB
Have any thoughts about
Karmarts PCL?
Write Note

Intrinsic Value

The intrinsic value of one KAMART stock under the Base Case scenario is 12.68 THB. Compared to the current market price of 11 THB, Karmarts PCL is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KAMART Intrinsic Value
12.68 THB
Undervaluation 13%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Karmarts PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KAMART cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KAMART?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Karmarts PCL

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Karmarts PCL

Provide an overview of the primary business activities
of Karmarts PCL.

What unique competitive advantages
does Karmarts PCL hold over its rivals?

What risks and challenges
does Karmarts PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Karmarts PCL.

Provide P/S
for Karmarts PCL.

Provide P/E
for Karmarts PCL.

Provide P/OCF
for Karmarts PCL.

Provide P/FCFE
for Karmarts PCL.

Provide P/B
for Karmarts PCL.

Provide EV/S
for Karmarts PCL.

Provide EV/GP
for Karmarts PCL.

Provide EV/EBITDA
for Karmarts PCL.

Provide EV/EBIT
for Karmarts PCL.

Provide EV/OCF
for Karmarts PCL.

Provide EV/FCFF
for Karmarts PCL.

Provide EV/IC
for Karmarts PCL.

Show me price targets
for Karmarts PCL made by professional analysts.

What are the Revenue projections
for Karmarts PCL?

How accurate were the past Revenue estimates
for Karmarts PCL?

What are the Net Income projections
for Karmarts PCL?

How accurate were the past Net Income estimates
for Karmarts PCL?

What are the EPS projections
for Karmarts PCL?

How accurate were the past EPS estimates
for Karmarts PCL?

What are the EBIT projections
for Karmarts PCL?

How accurate were the past EBIT estimates
for Karmarts PCL?

Compare the revenue forecasts
for Karmarts PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Karmarts PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Karmarts PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Karmarts PCL compared to its peers.

Compare the P/E ratios
of Karmarts PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Karmarts PCL with its peers.

Analyze the financial leverage
of Karmarts PCL compared to its main competitors.

Show all profitability ratios
for Karmarts PCL.

Provide ROE
for Karmarts PCL.

Provide ROA
for Karmarts PCL.

Provide ROIC
for Karmarts PCL.

Provide ROCE
for Karmarts PCL.

Provide Gross Margin
for Karmarts PCL.

Provide Operating Margin
for Karmarts PCL.

Provide Net Margin
for Karmarts PCL.

Provide FCF Margin
for Karmarts PCL.

Show all solvency ratios
for Karmarts PCL.

Provide D/E Ratio
for Karmarts PCL.

Provide D/A Ratio
for Karmarts PCL.

Provide Interest Coverage Ratio
for Karmarts PCL.

Provide Altman Z-Score Ratio
for Karmarts PCL.

Provide Quick Ratio
for Karmarts PCL.

Provide Current Ratio
for Karmarts PCL.

Provide Cash Ratio
for Karmarts PCL.

What is the historical Revenue growth
over the last 5 years for Karmarts PCL?

What is the historical Net Income growth
over the last 5 years for Karmarts PCL?

What is the current Free Cash Flow
of Karmarts PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Karmarts PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Karmarts PCL

Current Assets 3B
Cash & Short-Term Investments 1.6B
Receivables 612m
Other Current Assets 785.2m
Non-Current Assets 1.6B
Long-Term Investments 860.7m
PP&E 723.3m
Intangibles 1.1m
Other Non-Current Assets 16.5m
Current Liabilities 1B
Accounts Payable 344.8m
Short-Term Debt 542.8m
Other Current Liabilities 158.5m
Non-Current Liabilities 174.1m
Long-Term Debt 33.7m
Other Non-Current Liabilities 140.4m
Efficiency

Earnings Waterfall
Karmarts PCL

Revenue
2.8B THB
Cost of Revenue
-1.3B THB
Gross Profit
1.5B THB
Operating Expenses
-713m THB
Operating Income
780m THB
Other Expenses
-55.3m THB
Net Income
724.8m THB

Free Cash Flow Analysis
Karmarts PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KAMART Profitability Score
Profitability Due Diligence

Karmarts PCL's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
72/100
Profitability
Score

Karmarts PCL's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

KAMART Solvency Score
Solvency Due Diligence

Karmarts PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
93/100
Solvency
Score

Karmarts PCL's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KAMART Price Targets Summary
Karmarts PCL

Wall Street analysts forecast KAMART stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KAMART is 13.66 THB with a low forecast of 13.52 THB and a high forecast of 14.06 THB.

Lowest
Price Target
13.52 THB
23% Upside
Average
Price Target
13.66 THB
24% Upside
Highest
Price Target
14.06 THB
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KAMART?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KAMART is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Karmarts PCL

Country

Thailand

Industry

Consumer products

Market Cap

14.1B THB

Dividend Yield

3.52%

Description

Karmarts Public Co., Ltd. engages in the manufacture, import, and distribution of cosmetics and consumer products. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates through three segments: Manufacture and distribution of consumer products segment, Warehouse rental segment, and Farming and agriculture segment. The firm's brands include Cathy Doll, Baby Bright, BOYA, Jejuvita, Reunrom, SKYNLAB, 7 Clean, Browit, and Tha by Nongchat. The Cathy Doll is a beauty brand that offers facial care and cleanser, body care and cleanser, makeup, beauty accessories, and body fragrance products. The Baby Bright brand offers a range of product choices, such as facial care and cleanser, body care and cleanser, and makeup. The 7 Clean brand offers dishwashing products and hand sanitizer spray. The Jejuvita offers a range of products, such as weight-loss dietary supplements, skincare dietary supplements, and detoxifying dietary supplements.

Contact

BANGKOK METROPOLIS
Bangkok
81-81/1 Soi Phetchakasem 54 Yak 3,, Phetchakasem Rd., Bangduan, Phasicharoen,
+6628052756
www.karmarts.co.th

IPO

1995-01-17

Employees

681

Officers

Deputy MD of Manufacturing & Warehouse of Rayong Site and Executive Director
Mr. Kraiwit Satayapiwat
MD & Director
Mr. Wongwiwat Theekhakhirikul
Deputy Managing Director of Finance Division
Ms. Tussanee Auncharoen
Assistant Managing Director of Sales Operation
Mr. Phawat Chalermphongjatuporn
Deputy Managing Director of Marketing Division
Ms. Chonthida Sathawornwichit
Deputy Managing Director of Warehouse & Logistic Division
Ms. Aunruen Arunvisavakul
Show More
Deputy Managing Director of Marketing Communication & Creative
Mr. Pongwiwat Theekhakhirikul
Deputy Managing Director of Accounting Division & Company Secretary
Ms. Suwannee Tharacheevin
Show Less

See Also

Discover More
What is the Intrinsic Value of one KAMART stock?

The intrinsic value of one KAMART stock under the Base Case scenario is 12.68 THB.

Is KAMART stock undervalued or overvalued?

Compared to the current market price of 11 THB, Karmarts PCL is Undervalued by 13%.

Back to Top