K

Kingsmen CMTI PCL
SET:K

Watchlist Manager
Kingsmen CMTI PCL
SET:K
Watchlist
Price: 1.2 THB Market Closed
Market Cap: 659.2m THB
Have any thoughts about
Kingsmen CMTI PCL?
Write Note

Income Statement

Earnings Waterfall
Kingsmen CMTI PCL

Revenue
853.7m THB
Cost of Revenue
-679.8m THB
Gross Profit
174m THB
Operating Expenses
-109.2m THB
Operating Income
64.8m THB
Other Expenses
-6.8m THB
Net Income
58.1m THB

Income Statement
Kingsmen CMTI PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
824
N/A
859
+4%
888
+3%
938
+6%
952
+2%
1 016
+7%
1 177
+16%
1 151
-2%
1 179
+2%
1 116
-5%
939
-16%
991
+6%
1 148
+16%
1 323
+15%
1 558
+18%
1 748
+12%
2 136
+22%
2 007
-6%
1 777
-11%
1 539
-13%
1 008
-34%
812
-19%
771
-5%
742
-4%
625
-16%
694
+11%
747
+8%
719
-4%
784
+9%
807
+3%
880
+9%
833
-5%
848
+2%
834
-2%
736
-12%
757
+3%
725
-4%
809
+12%
854
+6%
Gross Profit
Cost of Revenue
(684)
(674)
(695)
(732)
(752)
(848)
(991)
(973)
(995)
(971)
(850)
(937)
(1 053)
(1 198)
(1 405)
(1 567)
(1 908)
(1 804)
(1 664)
(1 460)
(1 063)
(877)
(759)
(714)
(605)
(645)
(696)
(655)
(722)
(749)
(793)
(756)
(732)
(705)
(622)
(634)
(597)
(651)
(680)
Gross Profit
140
N/A
185
+32%
192
+4%
206
+7%
200
-3%
168
-16%
186
+11%
178
-4%
184
+3%
145
-21%
89
-39%
54
-40%
95
+77%
126
+33%
154
+22%
181
+18%
228
+26%
203
-11%
113
-44%
78
-31%
(54)
N/A
(65)
-19%
12
N/A
28
+130%
20
-30%
50
+154%
51
+3%
65
+27%
62
-4%
57
-7%
87
+51%
77
-11%
116
+50%
130
+12%
114
-12%
122
+7%
128
+5%
158
+23%
174
+10%
Operating Income
Operating Expenses
(112)
(118)
(121)
(126)
(127)
(124)
(121)
(117)
(105)
(105)
(107)
(104)
(111)
(119)
(123)
(135)
(139)
(151)
(152)
(139)
(124)
(125)
(126)
(122)
(101)
(106)
(95)
(97)
(88)
(92)
(95)
(100)
(100)
(104)
(99)
(91)
(95)
(104)
(109)
Selling, General & Administrative
(115)
(120)
(124)
(130)
(129)
(126)
(124)
(120)
(108)
(109)
(110)
(107)
(114)
(120)
(124)
(136)
(141)
(153)
(154)
(141)
(126)
(127)
(130)
(125)
(104)
(92)
(80)
(83)
(90)
(89)
(93)
(97)
(102)
(100)
(96)
(87)
(97)
(105)
(110)
Other Operating Expenses
3
2
3
2
2
2
2
3
3
4
3
3
2
1
1
2
2
2
3
2
2
2
3
3
3
(14)
(15)
(14)
2
(2)
(3)
(4)
2
(4)
(4)
(4)
1
1
1
Operating Income
28
N/A
67
+144%
72
+7%
80
+11%
73
-8%
44
-41%
65
+48%
61
-6%
79
+30%
40
-49%
(18)
N/A
(51)
-184%
(17)
+67%
7
N/A
31
+374%
46
+50%
89
+92%
52
-41%
(38)
N/A
(61)
-59%
(179)
-195%
(190)
-6%
(114)
+40%
(95)
+17%
(82)
+14%
(56)
+31%
(44)
+21%
(33)
+26%
(26)
+20%
(34)
-31%
(9)
+74%
(23)
-163%
16
N/A
26
+65%
15
-43%
32
+118%
33
+4%
54
+61%
65
+20%
Pre-Tax Income
Interest Income Expense
(3)
(1)
(3)
(5)
(6)
(5)
(4)
(2)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(4)
(6)
(7)
(8)
(9)
(9)
(11)
(13)
(13)
(13)
(13)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(11)
(11)
(10)
(9)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
(5)
0
0
0
(5)
0
0
0
6
8
9
Total Other Income
0
0
0
0
0
(2)
0
0
0
0
0
(0)
0
(1)
(1)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
25
N/A
66
+163%
68
+4%
75
+10%
68
-10%
39
-43%
61
+58%
59
-3%
79
+33%
40
-50%
(18)
N/A
(51)
-181%
(17)
+66%
6
N/A
29
+413%
43
+48%
83
+95%
45
-46%
(46)
N/A
(70)
-50%
(188)
-170%
(201)
-7%
(127)
+37%
(108)
+15%
(112)
-3%
(69)
+38%
(57)
+18%
(45)
+21%
(43)
+4%
(46)
-7%
(21)
+56%
(35)
-69%
(1)
+97%
14
N/A
4
-75%
21
+508%
29
+37%
52
+78%
65
+25%
Net Income
Tax Provision
(5)
(13)
(14)
(15)
(14)
(9)
(14)
(14)
(17)
(13)
(9)
(7)
2
1
4
5
(21)
(22)
(25)
(25)
36
37
41
38
6
5
2
3
0
1
3
4
3
(8)
(12)
(15)
(15)
(9)
(7)
Income from Continuing Operations
20
52
54
60
54
30
48
45
61
27
(27)
(58)
(15)
7
33
48
62
23
(72)
(94)
(152)
(164)
(86)
(70)
(106)
(64)
(55)
(41)
(43)
(45)
(18)
(31)
2
6
(8)
7
14
43
58
Net Income (Common)
20
N/A
52
+166%
54
+3%
60
+10%
54
-10%
30
-45%
48
+60%
45
-4%
61
+35%
27
-56%
(27)
N/A
(58)
-113%
(15)
+73%
7
N/A
33
+387%
48
+46%
62
+31%
23
-63%
(72)
N/A
(94)
-32%
(152)
-61%
(164)
-8%
(86)
+47%
(70)
+19%
(106)
-52%
(64)
+39%
(55)
+14%
(41)
+25%
(43)
-3%
(45)
-5%
(18)
+61%
(31)
-74%
2
N/A
6
+199%
(8)
N/A
7
N/A
14
+108%
43
+209%
58
+35%
EPS (Diluted)
0.06
N/A
0.15
+150%
0.75
+400%
0.33
-56%
0.34
+3%
0.11
-68%
0.19
+73%
0.2
+5%
0.21
+5%
0.11
-48%
-0.12
N/A
-0.25
-108%
-0.05
+80%
0.03
N/A
0.14
+367%
0.2
+43%
0.22
+10%
0.09
-59%
-0.3
N/A
-0.39
-30%
-0.53
-36%
-0.56
-6%
-0.29
+48%
-0.24
+17%
-0.44
-83%
-0.22
+50%
-0.15
+32%
-0.11
+27%
-0.12
-9%
-0.12
N/A
-0.04
+67%
-0.07
-75%
0
N/A
0.01
N/A
-0.02
N/A
0.01
N/A
0.03
+200%
0.09
+200%
0.12
+33%

See Also

Discover More