J

Jasmine International PCL
SET:JAS

Watchlist Manager
Jasmine International PCL
SET:JAS
Watchlist
Price: 2.44 THB 2.52% Market Closed
Market Cap: 21B THB
Have any thoughts about
Jasmine International PCL?
Write Note

Income Statement

Earnings Waterfall
Jasmine International PCL

Revenue
-5.4B THB
Cost of Revenue
2.6B THB
Gross Profit
-2.9B THB
Operating Expenses
26B THB
Operating Income
23.1B THB
Other Expenses
-1.5B THB
Net Income
21.6B THB

Income Statement
Jasmine International PCL

Rotate your device to view
Income Statement
Currency: THB
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
11 431
N/A
11 743
+3%
12 002
+2%
12 268
+2%
12 608
+3%
13 005
+3%
13 498
+4%
13 983
+4%
14 460
+3%
14 891
+3%
15 217
+2%
15 619
+3%
16 173
+4%
16 713
+3%
17 150
+3%
17 432
+2%
17 541
+1%
17 703
+1%
17 885
+1%
17 995
+1%
18 057
+0%
18 016
0%
18 085
+0%
18 175
+0%
18 292
+1%
18 459
+1%
18 570
+1%
18 795
+1%
18 886
+0%
18 941
+0%
19 165
+1%
19 301
+1%
19 592
+2%
19 801
+1%
19 818
+0%
1 673
-92%
19 113
+1 042%
18 788
-2%
2 221
-88%
3 087
+39%
(5 443)
N/A
Gross Profit
Cost of Revenue
(4 600)
(4 716)
(4 704)
(4 713)
(5 156)
(6 012)
(7 063)
(8 407)
(9 151)
(9 387)
(9 563)
(9 711)
(10 289)
(10 928)
(11 466)
(11 031)
(10 840)
(10 733)
(10 642)
(11 267)
(11 326)
(11 426)
(11 634)
(12 067)
(12 233)
(12 587)
(12 908)
(13 462)
(13 152)
(13 528)
(13 567)
(13 483)
(13 711)
(13 331)
(13 623)
(3 098)
(15 526)
(15 290)
(3 418)
(4 077)
2 564
Gross Profit
6 831
N/A
7 027
+3%
7 299
+4%
7 555
+4%
7 452
-1%
6 993
-6%
6 435
-8%
5 576
-13%
5 309
-5%
5 504
+4%
5 654
+3%
5 908
+4%
5 884
0%
5 785
-2%
5 683
-2%
6 401
+13%
6 701
+5%
6 970
+4%
7 243
+4%
6 729
-7%
6 730
+0%
6 590
-2%
6 451
-2%
6 107
-5%
6 059
-1%
5 872
-3%
5 662
-4%
5 334
-6%
5 734
+8%
5 413
-6%
5 598
+3%
5 818
+4%
5 881
+1%
6 470
+10%
6 195
-4%
(1 425)
N/A
3 587
N/A
3 498
-2%
(1 198)
N/A
(990)
+17%
(2 879)
-191%
Operating Income
Operating Expenses
(2 803)
(2 825)
(2 887)
(2 967)
13 928
14 225
14 828
15 600
(2 411)
(2 549)
(2 619)
(2 643)
(2 068)
(2 564)
(3 040)
(4 142)
(4 406)
(4 566)
(4 796)
(4 560)
(5 228)
(5 375)
(5 117)
(4 904)
7 806
7 923
7 871
(5 319)
(5 308)
(5 168)
(4 959)
(3 908)
(3 715)
(3 738)
(3 864)
(342)
(4 627)
496
(1 069)
23 609
25 969
Selling, General & Administrative
(2 845)
(2 875)
(2 965)
(3 052)
(3 150)
(3 318)
(3 437)
(3 570)
(3 746)
(3 856)
(4 092)
(4 264)
(4 309)
(4 415)
(4 361)
(4 424)
(4 678)
(4 852)
(5 090)
(4 983)
(5 058)
(5 202)
(5 114)
(5 299)
(5 787)
(5 732)
(5 827)
(5 754)
(5 712)
(5 554)
(5 336)
(4 978)
(4 786)
(4 816)
(4 955)
(412)
(5 193)
(5 510)
(1 165)
(1 352)
1 083
Other Operating Expenses
42
49
79
85
17 078
17 543
18 265
19 170
1 335
1 308
1 473
1 621
2 241
1 852
1 321
282
272
286
294
424
(170)
(174)
(3)
394
13 593
13 655
13 698
435
404
386
378
1 070
1 072
1 078
1 091
70
566
6 006
96
24 962
24 885
Operating Income
4 028
N/A
4 202
+4%
4 412
+5%
4 588
+4%
21 380
+366%
21 217
-1%
21 262
+0%
21 176
0%
2 898
-86%
2 955
+2%
3 035
+3%
3 265
+8%
3 816
+17%
3 221
-16%
2 643
-18%
2 259
-15%
2 295
+2%
2 404
+5%
2 447
+2%
2 169
-11%
1 503
-31%
1 215
-19%
1 334
+10%
1 203
-10%
13 865
+1 052%
13 795
-1%
13 533
-2%
15
-100%
426
+2 822%
244
-43%
639
+162%
1 910
+199%
2 166
+13%
2 732
+26%
2 331
-15%
(1 766)
N/A
(1 040)
+41%
3 993
N/A
(2 266)
N/A
22 619
N/A
23 089
+2%
Pre-Tax Income
Interest Income Expense
(265)
(243)
(229)
(272)
(90)
228
416
746
875
888
947
589
720
663
671
977
989
4 007
4 044
3 880
3 727
2 518
2 300
1 939
598
(1 980)
(2 833)
(3 107)
(2 785)
(2 983)
(3 007)
(3 030)
(2 859)
(2 872)
(2 853)
(314)
(2 617)
(2 651)
(296)
(264)
1 042
Non-Reccuring Items
0
0
(289)
(314)
0
0
(41)
0
0
0
0
0
0
0
0
0
0
0
(170)
(613)
0
0
0
13 144
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
24 793
0
0
Total Other Income
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
181
181
121
136
136
136
195
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
3 762
N/A
3 959
+5%
3 894
-2%
4 002
+3%
21 291
+432%
21 445
+1%
21 637
+1%
21 923
+1%
3 773
-83%
3 843
+2%
3 981
+4%
3 854
-3%
4 536
+18%
3 885
-14%
3 314
-15%
3 237
-2%
3 285
+1%
6 411
+95%
6 322
-1%
5 436
-14%
5 230
-4%
3 733
-29%
3 634
-3%
16 286
+348%
14 644
-10%
11 996
-18%
10 821
-10%
(2 967)
N/A
(2 223)
+25%
(2 603)
-17%
(2 172)
+17%
(1 121)
+48%
(693)
+38%
(140)
+80%
(522)
-274%
(2 080)
-298%
(3 657)
-76%
1 343
N/A
22 230
+1 556%
22 356
+1%
24 132
+8%
Net Income
Tax Provision
(630)
(668)
(725)
(760)
(5 952)
(5 975)
(5 924)
(6 023)
(752)
(807)
(864)
(863)
(885)
(723)
(585)
(514)
(514)
(539)
(596)
(506)
(501)
(434)
(384)
(9 013)
(8 920)
(8 905)
(8 860)
(155)
(158)
(250)
(203)
(263)
(258)
(129)
(153)
(39)
(58)
(125)
(1 564)
(1 610)
(1 588)
Income from Continuing Operations
3 132
3 291
3 169
3 243
15 339
15 469
15 714
15 900
3 021
3 035
3 118
2 992
3 651
3 162
2 729
2 722
2 770
5 873
5 725
4 930
4 728
3 299
3 250
7 273
5 724
3 091
1 960
(3 122)
(2 381)
(2 853)
(2 375)
(1 384)
(951)
(269)
(675)
(2 120)
(3 715)
1 217
20 666
20 746
22 543
Income to Minority Interest
(53)
(43)
(27)
28
(148)
(158)
(167)
(189)
3
5
7
10
(40)
(22)
(25)
(29)
(13)
(23)
(20)
(18)
(14)
(7)
(4)
(8)
(9)
(11)
(17)
(12)
(12)
(32)
(81)
(117)
(168)
(174)
(127)
35
113
120
7
(47)
(98)
Net Income (Common)
3 079
N/A
3 249
+6%
3 142
-3%
3 271
+4%
15 190
+364%
15 312
+1%
15 546
+2%
15 710
+1%
3 024
-81%
3 040
+1%
3 125
+3%
3 002
-4%
3 610
+20%
3 139
-13%
2 703
-14%
2 693
0%
2 758
+2%
5 849
+112%
5 706
-2%
4 913
-14%
4 714
-4%
3 292
-30%
3 246
-1%
7 265
+124%
5 715
-21%
3 080
-46%
1 943
-37%
(3 134)
N/A
(2 394)
+24%
(2 884)
-21%
(2 456)
+15%
(1 501)
+39%
(1 119)
+25%
(442)
+60%
(802)
-81%
(2 029)
-153%
(3 601)
-78%
1 337
N/A
19 837
+1 384%
19 863
+0%
21 609
+9%
EPS (Diluted)
0.44
N/A
0.46
+5%
0.44
-4%
0.46
+5%
2.17
+372%
2.19
+1%
2.03
-7%
2.15
+6%
0.41
-81%
0.41
N/A
0.42
+2%
0.41
-2%
0.44
+7%
0.38
-14%
0.35
-8%
0.33
-6%
0.34
+3%
0.7
+106%
0.68
-3%
0.58
-15%
0.56
-3%
0.38
-32%
0.37
-3%
0.83
+124%
0.69
-17%
0.35
-49%
0.21
-40%
-0.37
N/A
-0.28
+24%
-0.34
-21%
-0.29
+15%
-0.17
+41%
-0.13
+24%
-0.05
+62%
-0.09
-80%
-0.24
-167%
-0.42
-75%
0.16
N/A
2.3
+1 338%
2.31
+0%
2.51
+9%

See Also

Discover More