I

Interlink Telecom PCL
SET:ITEL

Watchlist Manager
Interlink Telecom PCL
SET:ITEL
Watchlist
Price: 2.32 THB 4.5% Market Closed
Market Cap: 3.2B THB
Have any thoughts about
Interlink Telecom PCL?
Write Note

Intrinsic Value

The intrinsic value of one ITEL stock under the Base Case scenario is 4.45 THB. Compared to the current market price of 2.32 THB, Interlink Telecom PCL is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITEL Intrinsic Value
4.45 THB
Undervaluation 48%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Interlink Telecom PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ITEL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ITEL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Interlink Telecom PCL

Provide an overview of the primary business activities
of Interlink Telecom PCL.

What unique competitive advantages
does Interlink Telecom PCL hold over its rivals?

What risks and challenges
does Interlink Telecom PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Interlink Telecom PCL.

Provide P/S
for Interlink Telecom PCL.

Provide P/E
for Interlink Telecom PCL.

Provide P/OCF
for Interlink Telecom PCL.

Provide P/FCFE
for Interlink Telecom PCL.

Provide P/B
for Interlink Telecom PCL.

Provide EV/S
for Interlink Telecom PCL.

Provide EV/GP
for Interlink Telecom PCL.

Provide EV/EBITDA
for Interlink Telecom PCL.

Provide EV/EBIT
for Interlink Telecom PCL.

Provide EV/OCF
for Interlink Telecom PCL.

Provide EV/FCFF
for Interlink Telecom PCL.

Provide EV/IC
for Interlink Telecom PCL.

Show me price targets
for Interlink Telecom PCL made by professional analysts.

What are the Revenue projections
for Interlink Telecom PCL?

How accurate were the past Revenue estimates
for Interlink Telecom PCL?

What are the Net Income projections
for Interlink Telecom PCL?

How accurate were the past Net Income estimates
for Interlink Telecom PCL?

What are the EPS projections
for Interlink Telecom PCL?

How accurate were the past EPS estimates
for Interlink Telecom PCL?

What are the EBIT projections
for Interlink Telecom PCL?

How accurate were the past EBIT estimates
for Interlink Telecom PCL?

Compare the revenue forecasts
for Interlink Telecom PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Interlink Telecom PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Interlink Telecom PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Interlink Telecom PCL compared to its peers.

Compare the P/E ratios
of Interlink Telecom PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Interlink Telecom PCL with its peers.

Analyze the financial leverage
of Interlink Telecom PCL compared to its main competitors.

Show all profitability ratios
for Interlink Telecom PCL.

Provide ROE
for Interlink Telecom PCL.

Provide ROA
for Interlink Telecom PCL.

Provide ROIC
for Interlink Telecom PCL.

Provide ROCE
for Interlink Telecom PCL.

Provide Gross Margin
for Interlink Telecom PCL.

Provide Operating Margin
for Interlink Telecom PCL.

Provide Net Margin
for Interlink Telecom PCL.

Provide FCF Margin
for Interlink Telecom PCL.

Show all solvency ratios
for Interlink Telecom PCL.

Provide D/E Ratio
for Interlink Telecom PCL.

Provide D/A Ratio
for Interlink Telecom PCL.

Provide Interest Coverage Ratio
for Interlink Telecom PCL.

Provide Altman Z-Score Ratio
for Interlink Telecom PCL.

Provide Quick Ratio
for Interlink Telecom PCL.

Provide Current Ratio
for Interlink Telecom PCL.

Provide Cash Ratio
for Interlink Telecom PCL.

What is the historical Revenue growth
over the last 5 years for Interlink Telecom PCL?

What is the historical Net Income growth
over the last 5 years for Interlink Telecom PCL?

What is the current Free Cash Flow
of Interlink Telecom PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Interlink Telecom PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Interlink Telecom PCL

Current Assets 4B
Cash & Short-Term Investments 49.6m
Receivables 3.7B
Other Current Assets 227.9m
Non-Current Assets 5.2B
Long-Term Investments 77.3m
PP&E 4.5B
Intangibles 158.8m
Other Non-Current Assets 450m
Current Liabilities 3.7B
Accounts Payable 673.9m
Accrued Liabilities 169.2m
Short-Term Debt 2.2B
Other Current Liabilities 642.6m
Non-Current Liabilities 1.6B
Long-Term Debt 1.3B
Other Non-Current Liabilities 222.4m
Efficiency

Earnings Waterfall
Interlink Telecom PCL

Revenue
2.9B THB
Cost of Revenue
-2.1B THB
Gross Profit
767.1m THB
Operating Expenses
-216.1m THB
Operating Income
551m THB
Other Expenses
-213.7m THB
Net Income
337.3m THB

Free Cash Flow Analysis
Interlink Telecom PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ITEL Profitability Score
Profitability Due Diligence

Interlink Telecom PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Negative Free Cash Flow
51/100
Profitability
Score

Interlink Telecom PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ITEL Solvency Score
Solvency Due Diligence

Interlink Telecom PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Interlink Telecom PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITEL Price Targets Summary
Interlink Telecom PCL

Wall Street analysts forecast ITEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITEL is 3.05 THB with a low forecast of 2.61 THB and a high forecast of 3.57 THB.

Lowest
Price Target
2.61 THB
12% Upside
Average
Price Target
3.05 THB
32% Upside
Highest
Price Target
3.57 THB
54% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITEL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Interlink Telecom PCL

Country

Thailand

Industry

Telecommunication

Market Cap

3.2B THB

Dividend Yield

3%

Description

Interlink Telecom Public Co., Ltd. engages in the development and provision of telecommunication services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2016-09-14. The firm provides fiber optic network and data center space services, such as co-location service, cloud computing service and disaster recovery service. The company also provides design and construction services, construction of fiber optic project and telecommunication project. The Company’s services include MPLS IP-VPN, dark fiber, wavelength, and datacenter. Its Multiprotocol Label Switching (MPLS) IP-VPN service is a virtual private network (VPN) service that transmits data with the core technology. Dark Fiber service is a service for connecting data of users through the fiber optic network, where users can choose the technology for data independently. Wavelength service is a connection service for transmitting and transmitting data for users. Data Center is a service area for server hosting. The firm also provides network installation service nationwide.

Contact

BANGKOK METROPOLIS
Bangkok
48/66 Soi Rung Rueang, Ratchadapisek Road, Samsennok, Huai Kwang
+6626931222
www.interlinktelecom.co.th

IPO

2016-09-14

Employees

729

Officers

MD, CEO & Director
Mr. Nuttanai Anuntarumporn
Advisor to the MD & Director
Mr. Suwichan Nilanan
Acting Chief Financial & Accounting Officer and Company Secretary
Mr. Sumit Jaroenpornpiti
Deputy Director of Sale
Ms. Saranya Kanjanaopas
Deputy Marketing Director
Ms. Borrijit Pholdee
Acting Chief Network Engineering Officer & Acting Project Management Office 2 Director
Mr. Vinai Paiboonkulwong
Show More
Managing Director
Dr. Bundit Rungcharoenporn
Acting Chief Business Development Off. and Acting Solution Architecture & Products Devlp. Director
Mr. Mek Samukkee
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITEL stock?

The intrinsic value of one ITEL stock under the Base Case scenario is 4.45 THB.

Is ITEL stock undervalued or overvalued?

Compared to the current market price of 2.32 THB, Interlink Telecom PCL is Undervalued by 48%.

Back to Top