I

Interlink Telecom PCL
SET:ITEL

Watchlist Manager
Interlink Telecom PCL
SET:ITEL
Watchlist
Price: 2.32 THB 4.5% Market Closed
Market Cap: 3.2B THB
Have any thoughts about
Interlink Telecom PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one ITEL stock under the Base Case scenario is 5.86 THB. Compared to the current market price of 2.32 THB, Interlink Telecom PCL is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITEL Relative Value
Base Case
5.86 THB
Undervaluation 60%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
73
vs Industry
48
Median 3Y
1.3
Median 5Y
1.4
Industry
1.4
Forward
1
More Details
9.6
P/E
P/E
Price to Earnings
9.6
vs History
90
vs Industry
42
Median 3Y
14.2
Median 5Y
14.8
Industry
16.8
Forward
12
More Details
8.7
P/OCF
P/OCF
Price to OCF
8.7
vs History
20
vs Industry
25
Median 3Y
3
Median 5Y
3
Industry
6.5
More Details
25.8
P/FCFE
P/FCFE
Price to FCFE
25.8
vs History
25
vs Industry
16
Median 3Y
-7.2
Median 5Y
-5.6
Industry
16
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
84
vs Industry
66
Median 3Y
1.1
Median 5Y
1.5
Industry
2
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
66
vs Industry
37
Median 3Y
2.4
Median 5Y
2.9
Industry
2
Forward
2.2
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
85
vs Industry
18
Median 3Y
10.5
Median 5Y
13.5
Industry
4.2
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
85
vs Industry
37
Median 3Y
8.4
Median 5Y
9.5
Industry
8.2
Forward
7.4
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
85
vs Industry
35
Median 3Y
14.7
Median 5Y
16.3
Industry
13.9
Forward
11
More Details
18.1
EV/OCF
EV/OCF
Enterprise Value to OCF
18.1
vs History
19
vs Industry
13
Median 3Y
5.2
Median 5Y
5.2
Industry
8.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
52
Median 3Y
-19.5
Median 5Y
-9.5
Industry
15.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
82
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.2
More Details

Multiples Across Competitors

ITEL Competitors Multiples
Interlink Telecom PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Interlink Telecom PCL
SET:ITEL
3.2B THB 1.1 9.6 7.1 12.2
US
Lumen Technologies Inc
NYSE:LUMN
8.8B USD 0.7 -4.1 7.1 53.2
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
129.1T IDR 91.1 182.7 332.6 332.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
7.1B USD 5 104.7 -49.2 -44.3 -29.6
US
EchoStar Corp
NASDAQ:SATS
6B USD 0.2 -2.9 9.3 76.9
UK
Liberty Global PLC
NASDAQ:LBTYA
4.6B USD 0.6 -2.2 7.6 -153
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
3.8B USD 3.6 96.8 15.9 125.2
US
Iridium Communications Inc
NASDAQ:IRDM
3.5B USD 4.4 39.7 12.7 29.9
US
Globalstar Inc
AMEX:GSAT
3.6B USD 15.8 -65.3 50.9 -308.6
NZ
Chorus Ltd
NZX:CNU
3.8B NZD 3.8 -425.2 29.6 29.6
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth
TH
I
Interlink Telecom PCL
SET:ITEL
Average P/E: 78.3
9.6
17%
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.1 N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
182.7
N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -49.2 N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.9 N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -2.2 N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
96.8
N/A
US
Iridium Communications Inc
NASDAQ:IRDM
39.7
950%
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -65.3 N/A
NZ
Chorus Ltd
NZX:CNU
Negative Multiple: -425.2 N/A
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A

See Also

Summary
ITEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITEL stock valuation using valuation multiples.
Wall Street Estimates
ITEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 198,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.