I

Italian Thai Development PCL
SET:ITD

Watchlist Manager
Italian Thai Development PCL
SET:ITD
Watchlist
Price: 0.47 THB -2.08% Market Closed
Market Cap: 2.5B THB
Have any thoughts about
Italian Thai Development PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one ITD stock under the Base Case scenario is 4.09 THB. Compared to the current market price of 0.47 THB, Italian Thai Development PCL is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITD Relative Value
Base Case
4.09 THB
Undervaluation 89%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
98
vs Industry
97
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
Forward
0.1
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
15.3
Forward
-0.9
More Details
4.3
P/OCF
P/OCF
Price to OCF
4.3
vs History
3
vs Industry
62
Median 3Y
1.7
Median 5Y
1.5
Industry
8.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
54
Median 3Y
-0.8
Median 5Y
-1
Industry
13.1
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
3
vs Industry
78
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
74
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.6
More Details
13.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.6
vs History
3
vs Industry
28
Median 3Y
7.9
Median 5Y
7.5
Industry
5.2
More Details
7.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.2
vs History
11
vs Industry
58
Median 3Y
4.9
Median 5Y
5.2
Industry
9.7
Forward
5.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
10
Median 3Y
17.7
Median 5Y
20.9
Industry
12.4
Forward
154
More Details
52.1
EV/OCF
EV/OCF
Enterprise Value to OCF
52.1
vs History
3
vs Industry
27
Median 3Y
7.2
Median 5Y
5.6
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
18
Median 3Y
6.3
Median 5Y
6.4
Industry
12.6
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
69
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
More Details

Multiples Across Competitors

ITD Competitors Multiples
Italian Thai Development PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Italian Thai Development PCL
SET:ITD
2.5B THB 0 -0.4 7.2 -17.4
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.1 37.2 21.4 25.5
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.1 37 21.3 25.3
FR
Vinci SA
PAR:DG
56B EUR 0.8 12.2 6.2 9.1
US
Quanta Services Inc
NYSE:PWR
48B USD 2.1 59.2 27.1 43
CN
China State Construction Engineering Corp Ltd
SSE:601668
250.6B CNY 0.1 5 7.4 7.4
ES
Ferrovial SA
MAD:FER
29.5B EUR 3.3 39.1 31.2 48
NL
Ferrovial SE
AEX:FER
29.4B EUR 3.3 38.9 31.1 47.8
CA
WSP Global Inc
TSX:WSP
31.7B CAD 2.1 49.1 16.6 25.9
US
EMCOR Group Inc
NYSE:EME
21.4B USD 1.5 23.1 14.8 16.3
CN
China Railway Group Ltd
SSE:601390
142.1B CNY 0.1 4.9 10.7 10.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Italian Thai Development PCL
SET:ITD
Average EV/EBIT: 25.9
Negative Multiple: -17.4
-56%
N/A
IN
Larsen and Toubro Ltd
F:LTO
25.5
79%
0.3
IN
Larsen & Toubro Ltd
NSE:LT
25.3
79%
0.3
FR
Vinci SA
PAR:DG
9.1
25%
0.4
US
Quanta Services Inc
NYSE:PWR
43
84%
0.5
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.4
22%
0.3
ES
Ferrovial SA
MAD:FER
48
106%
0.5
NL
Ferrovial SE
AEX:FER
47.8
106%
0.5
CA
WSP Global Inc
TSX:WSP
25.9
69%
0.4
US
EMCOR Group Inc
NYSE:EME
16.3
56%
0.3
CN
China Railway Group Ltd
SSE:601390
10.7
15%
0.7

See Also

Summary
ITD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITD stock valuation using valuation multiples.
Wall Street Estimates
ITD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.