I

IT City PCL
SET:IT

Watchlist Manager
IT City PCL
SET:IT
Watchlist
Price: 4.98 THB 1.63% Market Closed
Market Cap: 1.8B THB
Have any thoughts about
IT City PCL?
Write Note

Intrinsic Value

The intrinsic value of one IT stock under the Base Case scenario is 8.28 THB. Compared to the current market price of 4.98 THB, IT City PCL is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IT Intrinsic Value
8.28 THB
Undervaluation 40%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
IT City PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IT?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about IT City PCL

Provide an overview of the primary business activities
of IT City PCL.

What unique competitive advantages
does IT City PCL hold over its rivals?

What risks and challenges
does IT City PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IT City PCL.

Provide P/S
for IT City PCL.

Provide P/E
for IT City PCL.

Provide P/OCF
for IT City PCL.

Provide P/FCFE
for IT City PCL.

Provide P/B
for IT City PCL.

Provide EV/S
for IT City PCL.

Provide EV/GP
for IT City PCL.

Provide EV/EBITDA
for IT City PCL.

Provide EV/EBIT
for IT City PCL.

Provide EV/OCF
for IT City PCL.

Provide EV/FCFF
for IT City PCL.

Provide EV/IC
for IT City PCL.

Show me price targets
for IT City PCL made by professional analysts.

What are the Revenue projections
for IT City PCL?

How accurate were the past Revenue estimates
for IT City PCL?

What are the Net Income projections
for IT City PCL?

How accurate were the past Net Income estimates
for IT City PCL?

What are the EPS projections
for IT City PCL?

How accurate were the past EPS estimates
for IT City PCL?

What are the EBIT projections
for IT City PCL?

How accurate were the past EBIT estimates
for IT City PCL?

Compare the revenue forecasts
for IT City PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IT City PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IT City PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of IT City PCL compared to its peers.

Compare the P/E ratios
of IT City PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing IT City PCL with its peers.

Analyze the financial leverage
of IT City PCL compared to its main competitors.

Show all profitability ratios
for IT City PCL.

Provide ROE
for IT City PCL.

Provide ROA
for IT City PCL.

Provide ROIC
for IT City PCL.

Provide ROCE
for IT City PCL.

Provide Gross Margin
for IT City PCL.

Provide Operating Margin
for IT City PCL.

Provide Net Margin
for IT City PCL.

Provide FCF Margin
for IT City PCL.

Show all solvency ratios
for IT City PCL.

Provide D/E Ratio
for IT City PCL.

Provide D/A Ratio
for IT City PCL.

Provide Interest Coverage Ratio
for IT City PCL.

Provide Altman Z-Score Ratio
for IT City PCL.

Provide Quick Ratio
for IT City PCL.

Provide Current Ratio
for IT City PCL.

Provide Cash Ratio
for IT City PCL.

What is the historical Revenue growth
over the last 5 years for IT City PCL?

What is the historical Net Income growth
over the last 5 years for IT City PCL?

What is the current Free Cash Flow
of IT City PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for IT City PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IT City PCL

Current Assets 2B
Cash & Short-Term Investments 125.1m
Receivables 470.9m
Other Current Assets 1.4B
Non-Current Assets 1.6B
Long-Term Investments 190.6m
PP&E 818.9m
Intangibles 329.6m
Other Non-Current Assets 298.8m
Current Liabilities 2.1B
Accounts Payable 668.4m
Accrued Liabilities 97m
Short-Term Debt 921.7m
Other Current Liabilities 387.9m
Non-Current Liabilities 368.7m
Long-Term Debt 276.2m
Other Non-Current Liabilities 92.5m
Efficiency

Earnings Waterfall
IT City PCL

Revenue
8.8B THB
Cost of Revenue
-7.3B THB
Gross Profit
1.5B THB
Operating Expenses
-1.3B THB
Operating Income
190.3m THB
Other Expenses
-75.4m THB
Net Income
114.8m THB

Free Cash Flow Analysis
IT City PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IT Profitability Score
Profitability Due Diligence

IT City PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
47/100
Profitability
Score

IT City PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

IT Solvency Score
Solvency Due Diligence

IT City PCL's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
42/100
Solvency
Score

IT City PCL's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IT Price Targets Summary
IT City PCL

There are no price targets for IT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

IT City PCL

Country

Thailand

Industry

Retail

Market Cap

1.8B THB

Dividend Yield

3.41%

Description

IT City Public Co., Ltd. engages in the provision of distribution of computers and related accessories. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2003-06-02. The company is focused on the selling fully integrated information technology (IT) products through the storefront and online channels. The company offers desktop and notebook computers tablet, such as Acer, Apple, Asus, Dell, Samsung, and Microsoft Surface. The company provides computer accessories like Gaming devices, Internet of Thing (IOT) devices, Car camera, Action Camera, Robot, Mouse, Keyboard, Computer Software, Ink and Toner cartridge, Printing paper, Power bank, Power extension outlet, Loudspeaker, Headphone, Optical Drive, Hard disk, Computer components, Network equipment, Cable, Carry bags and Smart phone accessories. The company provides audio video device and office equipment. The company provides printers and scanners, such as Ink Jet, Dot Matrix, Laser, Multi-function and Photo Copier. The company offers maintenance service and computer equipment maintenance services.

Contact

BANGKOK METROPOLIS
Bangkok
No.555 The Palladium World Shopping Mall, B1, B2,5th Floor, Ratchaprarop Road, Makkasan,, Ratchathevee
+6626565030
www.itcity.co.th

IPO

2003-06-02

Employees

-

Officers

Executive Chairman
Mr. Ekachai Sirijirapatana
President & Director
Mr. Sophon Intanate
Vice Executive Chairman
Mr. Suwat Panichpakdee
General Accounting Manager
Ms. Lalitwadee Puttipongsup
Vice President of Sales & Product
Mr. Khanaphon Piyalaksanangkul
Vice President of Marketing
Mr. Kasame Srilertchaipanich
Show More
Vice President of Human Resource & Procurement
Ms. Kamonvor Neranartkomol
Vice Executive Chairman & Senior VP
Mr. Boonjerd Harnvichitchai
Company Secretary
Ms. Rattanaporn Koompan
Show Less

See Also

Discover More
What is the Intrinsic Value of one IT stock?

The intrinsic value of one IT stock under the Base Case scenario is 8.28 THB.

Is IT stock undervalued or overvalued?

Compared to the current market price of 4.98 THB, IT City PCL is Undervalued by 40%.

Back to Top