I

Inoue Rubber Thailand PCL
SET:IRC

Watchlist Manager
Inoue Rubber Thailand PCL
SET:IRC
Watchlist
Price: 14.1 THB 0.71% Market Closed
Market Cap: 2.7B THB
Have any thoughts about
Inoue Rubber Thailand PCL?
Write Note

Intrinsic Value

The intrinsic value of one IRC stock under the Base Case scenario is 17.23 THB. Compared to the current market price of 14.1 THB, Inoue Rubber Thailand PCL is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IRC Intrinsic Value
17.23 THB
Undervaluation 18%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Inoue Rubber Thailand PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IRC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IRC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Inoue Rubber Thailand PCL

Provide an overview of the primary business activities
of Inoue Rubber Thailand PCL.

What unique competitive advantages
does Inoue Rubber Thailand PCL hold over its rivals?

What risks and challenges
does Inoue Rubber Thailand PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inoue Rubber Thailand PCL.

Provide P/S
for Inoue Rubber Thailand PCL.

Provide P/E
for Inoue Rubber Thailand PCL.

Provide P/OCF
for Inoue Rubber Thailand PCL.

Provide P/FCFE
for Inoue Rubber Thailand PCL.

Provide P/B
for Inoue Rubber Thailand PCL.

Provide EV/S
for Inoue Rubber Thailand PCL.

Provide EV/GP
for Inoue Rubber Thailand PCL.

Provide EV/EBITDA
for Inoue Rubber Thailand PCL.

Provide EV/EBIT
for Inoue Rubber Thailand PCL.

Provide EV/OCF
for Inoue Rubber Thailand PCL.

Provide EV/FCFF
for Inoue Rubber Thailand PCL.

Provide EV/IC
for Inoue Rubber Thailand PCL.

Show me price targets
for Inoue Rubber Thailand PCL made by professional analysts.

What are the Revenue projections
for Inoue Rubber Thailand PCL?

How accurate were the past Revenue estimates
for Inoue Rubber Thailand PCL?

What are the Net Income projections
for Inoue Rubber Thailand PCL?

How accurate were the past Net Income estimates
for Inoue Rubber Thailand PCL?

What are the EPS projections
for Inoue Rubber Thailand PCL?

How accurate were the past EPS estimates
for Inoue Rubber Thailand PCL?

What are the EBIT projections
for Inoue Rubber Thailand PCL?

How accurate were the past EBIT estimates
for Inoue Rubber Thailand PCL?

Compare the revenue forecasts
for Inoue Rubber Thailand PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inoue Rubber Thailand PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inoue Rubber Thailand PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inoue Rubber Thailand PCL compared to its peers.

Compare the P/E ratios
of Inoue Rubber Thailand PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Inoue Rubber Thailand PCL with its peers.

Analyze the financial leverage
of Inoue Rubber Thailand PCL compared to its main competitors.

Show all profitability ratios
for Inoue Rubber Thailand PCL.

Provide ROE
for Inoue Rubber Thailand PCL.

Provide ROA
for Inoue Rubber Thailand PCL.

Provide ROIC
for Inoue Rubber Thailand PCL.

Provide ROCE
for Inoue Rubber Thailand PCL.

Provide Gross Margin
for Inoue Rubber Thailand PCL.

Provide Operating Margin
for Inoue Rubber Thailand PCL.

Provide Net Margin
for Inoue Rubber Thailand PCL.

Provide FCF Margin
for Inoue Rubber Thailand PCL.

Show all solvency ratios
for Inoue Rubber Thailand PCL.

Provide D/E Ratio
for Inoue Rubber Thailand PCL.

Provide D/A Ratio
for Inoue Rubber Thailand PCL.

Provide Interest Coverage Ratio
for Inoue Rubber Thailand PCL.

Provide Altman Z-Score Ratio
for Inoue Rubber Thailand PCL.

Provide Quick Ratio
for Inoue Rubber Thailand PCL.

Provide Current Ratio
for Inoue Rubber Thailand PCL.

Provide Cash Ratio
for Inoue Rubber Thailand PCL.

What is the historical Revenue growth
over the last 5 years for Inoue Rubber Thailand PCL?

What is the historical Net Income growth
over the last 5 years for Inoue Rubber Thailand PCL?

What is the current Free Cash Flow
of Inoue Rubber Thailand PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inoue Rubber Thailand PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inoue Rubber Thailand PCL

Current Assets 3.5B
Cash & Short-Term Investments 2.1B
Receivables 727.3m
Other Current Assets 668.6m
Non-Current Assets 1.7B
Long-Term Investments 60.9m
PP&E 1.5B
Intangibles 36.8m
Other Non-Current Assets 112.6m
Current Liabilities 748.6m
Accounts Payable 532.2m
Accrued Liabilities 112.7m
Other Current Liabilities 103.7m
Non-Current Liabilities 296.9m
Long-Term Debt 196k
Other Non-Current Liabilities 296.7m
Efficiency

Earnings Waterfall
Inoue Rubber Thailand PCL

Revenue
4.7B THB
Cost of Revenue
-4.1B THB
Gross Profit
566m THB
Operating Expenses
-379.6m THB
Operating Income
186.4m THB
Other Expenses
168.1m THB
Net Income
354.5m THB

Free Cash Flow Analysis
Inoue Rubber Thailand PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IRC Profitability Score
Profitability Due Diligence

Inoue Rubber Thailand PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
Declining ROE
45/100
Profitability
Score

Inoue Rubber Thailand PCL's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

IRC Solvency Score
Solvency Due Diligence

Inoue Rubber Thailand PCL's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
94/100
Solvency
Score

Inoue Rubber Thailand PCL's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IRC Price Targets Summary
Inoue Rubber Thailand PCL

There are no price targets for IRC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IRC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Inoue Rubber Thailand PCL

Country

Thailand

Industry

Auto Components

Market Cap

2.7B THB

Dividend Yield

2.96%

Description

Inoue Rubber (Thailand) Public Co. Ltd. engages in the manufacture and distribution of rubber and elastomer products in the automotive sector. The company is headquartered in Pathumtani, Pathum Thani and currently employs 1,343 full-time employees. The company operates in two segments: Local and Export. Its business is divided into two business, namely industrial elastomer parts and motorcycle tires and tubes. Its industrial elastomer parts are divided into two categories namely elastomer parts for automotive industry such as Hose Air, Weather Strip, Engine Mounting Rubber, Shield Fuel Tank, Rubber Gasket, Trunk Lid Cover, Rubber Fuel Tank Grommet, Rubber Sound/ Dust Seal. The firm for other industries it offers rubber parts used in the railway infrastructure projects, agricultural and fishery machinery, cooling machines rubber cushions for electrical appliances, construction materials, container seals. Its products are delivered to motorcycle manufacturers both in Thailand and overseas, including Honda, Yamaha, Kawasaki, and Suzuki.

Contact

PATHUM THANI
PATHUMTANI
258 Soi Rangsit-Nakhonnayok 49,, Tambol Prachathipat Thanyaburi
+6629960890
www.ircthailand.com

IPO

1994-08-25

Employees

1 343

Officers

Executive Chairman
Ms. Pimjai Laochinda Leeissaranukul
President & Executive Director
Mr. Shigeki Yamada
CEO & Manager of Finance Division
Ms. Praewphan Songhong
Chief of Accounting
Ms. Pim Aroonsuntiroj
Executive Director of Administrative & Control Unit
Ms. Witchuda Kupongsak
Managing Director
Mr. Takeshi Arakawa
Show More
Executive Director of Motorcycle Tire & Tube Business Unit
Mr. Akira Tokoro
MD & Executive Director
Mr. Kanin Laochinda
Company Secretary
Ms. Kittunya Naruepracha
Member of Executive Committee
Mr. Hiroyuki Hibi
Show Less

See Also

Discover More
What is the Intrinsic Value of one IRC stock?

The intrinsic value of one IRC stock under the Base Case scenario is 17.23 THB.

Is IRC stock undervalued or overvalued?

Compared to the current market price of 14.1 THB, Inoue Rubber Thailand PCL is Undervalued by 18%.

Back to Top