I

Inoue Rubber Thailand PCL
SET:IRC

Watchlist Manager
Inoue Rubber Thailand PCL
SET:IRC
Watchlist
Price: 14.1 THB 0.71% Market Closed
Market Cap: 2.7B THB
Have any thoughts about
Inoue Rubber Thailand PCL?
Write Note

Income Statement

Earnings Waterfall
Inoue Rubber Thailand PCL

Revenue
4.7B THB
Cost of Revenue
-4.1B THB
Gross Profit
566m THB
Operating Expenses
-379.6m THB
Operating Income
186.4m THB
Other Expenses
168.1m THB
Net Income
354.5m THB

Income Statement
Inoue Rubber Thailand PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 640
N/A
5 455
-3%
5 379
-1%
5 384
+0%
5 270
-2%
5 126
-3%
4 974
-3%
4 881
-2%
4 915
+1%
4 955
+1%
4 995
+1%
5 023
+1%
5 096
+1%
5 233
+3%
5 356
+2%
5 450
+2%
5 544
+2%
5 562
+0%
5 638
+1%
5 596
-1%
5 511
-2%
5 430
-1%
5 231
-4%
5 146
-2%
4 566
-11%
4 364
-4%
4 462
+2%
4 582
+3%
5 155
+12%
5 297
+3%
5 371
+1%
5 524
+3%
5 612
+2%
5 883
+5%
5 944
+1%
5 817
-2%
5 687
-2%
5 417
-5%
5 081
-6%
4 848
-5%
4 692
-3%
Gross Profit
Cost of Revenue
(4 918)
(4 789)
(4 714)
(4 662)
(4 521)
(4 331)
(4 164)
(4 039)
(4 023)
(4 028)
(4 039)
(4 121)
(4 284)
(4 466)
(4 596)
(4 680)
(4 746)
(4 789)
(4 900)
(4 914)
(4 909)
(4 866)
(4 689)
(4 562)
(4 036)
(3 799)
(3 820)
(3 910)
(4 377)
(4 577)
(4 765)
(5 000)
(5 169)
(5 443)
(5 522)
(5 396)
(5 225)
(4 927)
(4 562)
(4 297)
(4 126)
Gross Profit
721
N/A
666
-8%
664
0%
722
+9%
749
+4%
796
+6%
811
+2%
842
+4%
893
+6%
927
+4%
956
+3%
902
-6%
812
-10%
767
-6%
760
-1%
770
+1%
798
+4%
774
-3%
738
-5%
682
-8%
602
-12%
564
-6%
543
-4%
584
+8%
530
-9%
565
+7%
642
+14%
672
+5%
777
+16%
720
-7%
606
-16%
524
-14%
443
-15%
440
-1%
422
-4%
421
0%
462
+10%
491
+6%
519
+6%
551
+6%
566
+3%
Operating Income
Operating Expenses
(314)
(293)
(293)
(265)
(260)
(268)
(263)
(286)
(292)
(348)
(311)
(310)
(307)
(354)
(313)
(316)
(325)
(393)
(346)
(359)
(376)
(419)
(359)
(361)
(331)
(371)
(345)
(345)
(365)
(373)
(379)
(383)
(383)
(386)
(379)
(376)
(376)
(380)
(375)
(375)
(380)
Selling, General & Administrative
(328)
(297)
(310)
(312)
(310)
(285)
(310)
(307)
(311)
(299)
(328)
(333)
(337)
(313)
(345)
(350)
(356)
(354)
(378)
(385)
(403)
(375)
(396)
(397)
(368)
(320)
(346)
(336)
(345)
(324)
(359)
(364)
(363)
(341)
(359)
(353)
(353)
(329)
(353)
(357)
(362)
Depreciation & Amortization
0
(21)
0
0
0
(23)
0
0
0
(23)
0
0
0
(22)
0
0
0
(22)
0
0
0
(26)
0
0
0
(30)
0
0
0
(29)
0
0
0
(25)
0
0
0
(29)
0
0
0
Other Operating Expenses
14
25
18
47
50
39
47
21
19
(25)
17
23
30
(20)
32
34
31
(17)
32
27
27
(18)
37
37
37
(21)
1
(9)
(21)
(19)
(20)
(19)
(20)
(21)
(20)
(24)
(23)
(22)
(21)
(18)
(18)
Operating Income
407
N/A
372
-9%
372
0%
457
+23%
489
+7%
528
+8%
547
+4%
556
+2%
601
+8%
579
-4%
645
+11%
592
-8%
505
-15%
412
-18%
447
+8%
454
+1%
473
+4%
381
-20%
392
+3%
323
-18%
227
-30%
145
-36%
184
+26%
223
+22%
199
-11%
195
-2%
297
+53%
327
+10%
412
+26%
347
-16%
227
-35%
141
-38%
60
-57%
54
-9%
43
-22%
45
+5%
87
+94%
110
+27%
144
+31%
177
+22%
186
+6%
Pre-Tax Income
Interest Income Expense
(9)
(7)
(6)
(5)
(4)
(3)
(3)
(2)
(2)
(2)
44
45
45
45
(1)
(1)
(0)
(0)
0
0
0
0
0
22
22
22
0
22
22
22
22
13
13
13
13
(0)
(0)
(0)
(0)
(0)
146
Total Other Income
0
0
0
0
0
0
0
0
(0)
48
(0)
(0)
(0)
52
0
0
0
52
0
0
0
52
0
0
0
48
46
36
49
52
54
55
52
55
52
58
59
60
66
67
72
Pre-Tax Income
399
N/A
366
-8%
366
+0%
452
+24%
486
+7%
525
+8%
545
+4%
554
+2%
599
+8%
625
+4%
689
+10%
636
-8%
550
-14%
510
-7%
447
-12%
453
+2%
473
+4%
432
-9%
392
-9%
323
-18%
227
-30%
197
-13%
184
-7%
245
+34%
221
-10%
264
+20%
343
+30%
384
+12%
483
+26%
421
-13%
302
-28%
209
-31%
125
-40%
122
-2%
108
-12%
102
-5%
146
+43%
170
+16%
210
+24%
244
+16%
404
+66%
Net Income
Tax Provision
(57)
(52)
(50)
(69)
(77)
(83)
(89)
(94)
(105)
(111)
(126)
(114)
(95)
(86)
(73)
(77)
(82)
(74)
(67)
(53)
(34)
(30)
(28)
(41)
(38)
(45)
(63)
(71)
(90)
(81)
(57)
(30)
(18)
(12)
(9)
(7)
(8)
(10)
(15)
(18)
(50)
Income from Continuing Operations
342
314
316
383
409
442
455
461
494
514
564
522
455
424
374
377
391
359
325
270
193
167
156
204
183
219
281
313
392
340
246
178
107
110
99
95
138
160
196
225
354
Income to Minority Interest
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
342
N/A
314
-8%
316
+1%
383
+21%
409
+7%
442
+8%
455
+3%
461
+1%
494
+7%
514
+4%
564
+10%
522
-7%
455
-13%
424
-7%
374
-12%
377
+1%
391
+4%
359
-8%
325
-9%
270
-17%
193
-29%
167
-14%
156
-7%
204
+31%
183
-10%
219
+20%
281
+28%
313
+12%
392
+25%
340
-13%
246
-28%
178
-28%
107
-40%
110
+3%
99
-10%
95
-3%
138
+45%
160
+15%
196
+23%
225
+15%
354
+57%
EPS (Diluted)
1.71
N/A
1.57
-8%
1.58
+1%
1.91
+21%
2.04
+7%
2.21
+8%
2.27
+3%
2.3
+1%
2.46
+7%
2.57
+4%
2.81
+9%
2.6
-7%
2.27
-13%
2.12
-7%
1.87
-12%
1.89
+1%
1.96
+4%
1.79
-9%
1.63
-9%
1.36
-17%
0.97
-29%
0.83
-14%
0.78
-6%
1.02
+31%
0.92
-10%
1.12
+22%
1.45
+29%
1.63
+12%
2.04
+25%
1.77
-13%
1.22
-31%
0.91
-25%
0.54
-41%
0.57
+6%
0.49
-14%
0.5
+2%
0.69
+38%
0.83
+20%
1.02
+23%
1.17
+15%
1.85
+58%

See Also

Discover More