I

Intouch Holdings PCL
SET:INTUCH

Watchlist Manager
Intouch Holdings PCL
SET:INTUCH
Watchlist
Price: 98.5 THB 0.25% Market Closed
Market Cap: 315.9B THB
Have any thoughts about
Intouch Holdings PCL?
Write Note
Section:
 

Relative Value

The Relative Value of one INTUCH stock under the Base Case scenario is 0.01 THB. Compared to the current market price of 98.5 THB, Intouch Holdings PCL is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTUCH Relative Value
Base Case
0.01 THB
Overvaluation 100%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

N/A
P/S
P/S
Price to Sales
N/A
vs History
vs Industry
100
Median 3Y
68
Median 5Y
52.3
Industry
1.4
More Details
21.8
P/E
P/E
Price to Earnings
21.8
vs History
4
vs Industry
26
Median 3Y
19.4
Median 5Y
16.5
Industry
16.9
Forward
23.6
More Details
27.8
P/OCF
P/OCF
Price to OCF
27.8
vs History
25
vs Industry
8
Median 3Y
25.7
Median 5Y
21.9
Industry
6.5
More Details
27.9
P/FCFE
P/FCFE
Price to FCFE
27.9
vs History
34
vs Industry
19
Median 3Y
28.3
Median 5Y
25.5
Industry
16.6
More Details
8.3
P/B
P/B
Price to Book Value
8.3
vs History
1
vs Industry
7
Median 3Y
5.9
Median 5Y
5.6
Industry
2
More Details
N/A
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
100
Median 3Y
65.7
Median 5Y
49.7
Industry
1.9
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
1
Median 3Y
-440 537.2
Median 5Y
142.7
Industry
4.1
More Details
122.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
122.6
vs History
39
vs Industry
3
Median 3Y
83.3
Median 5Y
97
Industry
8.1
Forward
22.7
More Details
123.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
123.1
vs History
20
vs Industry
3
Median 3Y
80.9
Median 5Y
-112.3
Industry
13.6
Forward
38.9
More Details
27.7
EV/OCF
EV/OCF
Enterprise Value to OCF
27.7
vs History
23
vs Industry
9
Median 3Y
25.5
Median 5Y
21.2
Industry
8.8
More Details
27.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.7
vs History
23
vs Industry
15
Median 3Y
25.5
Median 5Y
21.4
Industry
16.4
More Details
8.5
EV/IC
EV/IC
Enterprise Value to IC
8.5
vs History
1
vs Industry
4
Median 3Y
5.9
Median 5Y
4.8
Industry
1.2
More Details

Multiples Across Competitors

INTUCH Competitors Multiples
Intouch Holdings PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Intouch Holdings PCL
SET:INTUCH
315.9B THB 0 21.8 122.6 123.1
US
T-Mobile US Inc
NASDAQ:TMUS
259.7B USD 3.2 25 11 19.4
CN
China Mobile Ltd
SSE:600941
1.6T CNY 1.5 11.4 9 9
ZA
Vodacom Group Ltd
JSE:VOD
197B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
169.7B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.1T INR 5.9 74.2 13.1 27.1
JP
SoftBank Group Corp
TSE:9984
13.4T JPY 1.9 6.2 14.2 34.4
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.9 11.8
JP
SoftBank Corp
TSE:9434
9.5T JPY 1.5 18.6 7.5 13.4
MX
America Movil SAB de CV
BMV:AMXB
907.6B MXN 1.1 24.6 4.3 8.1
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average EV/EBITDA: 22
122.6
64%
1.9
US
T-Mobile US Inc
NASDAQ:TMUS
11
9%
1.2
CN
China Mobile Ltd
SSE:600941
9
37%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
6%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
0%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13.1
16%
0.8
JP
SoftBank Group Corp
TSE:9984
14.2
17%
0.8
JP
KDDI Corp
TSE:9433
6.9
6%
1.1
JP
SoftBank Corp
TSE:9434
7.5
5%
1.5
MX
America Movil SAB de CV
BMV:AMXB
4.3
6%
0.7
TH
Advanced Info Service PCL
SET:ADVANC
9.7
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Intouch Holdings PCL
SET:INTUCH
Average EV/EBIT: 29.8
123.1
55%
2.2
US
T-Mobile US Inc
NASDAQ:TMUS
19.4
14%
1.4
CN
China Mobile Ltd
SSE:600941
9
6%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
10%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
3%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
27.1
23%
1.2
JP
SoftBank Group Corp
TSE:9984
34.4
20%
1.7
JP
KDDI Corp
TSE:9433
11.8
N/A N/A
JP
SoftBank Corp
TSE:9434
13.4
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.1
8%
1
TH
Advanced Info Service PCL
SET:ADVANC
22
13%
1.7

See Also

Summary
INTUCH intrinsic value, competitors valuation, and company profile.
DCF Valuation
INTUCH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INTUCH stock valuation using valuation multiples.
Wall Street Estimates
INTUCH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INTUCH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.