I

Intouch Holdings PCL
SET:INTUCH

Watchlist Manager
Intouch Holdings PCL
SET:INTUCH
Watchlist
Price: 98.5 THB 0.25% Market Closed
Market Cap: 315.9B THB
Have any thoughts about
Intouch Holdings PCL?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

N/A
Revenue
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
2.6B
-3%
Operating Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
+72%
14.5B
+1%
Net Income
Growth Rates:
1 Year
-25%
3 Years
+34%
5 Years
+31%
7 Years
+26%
10 Years
-1%

Earnings Waterfall
Intouch Holdings PCL

Revenue
0 THB
Operating Expenses
2.6B THB
Operating Income
2.6B THB
Other Expenses
11.9B THB
Net Income
14.5B THB

Income Statement
Intouch Holdings PCL

Rotate your device to view
Income Statement
Currency: THB
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 111
N/A
12 021
+19%
12 263
+2%
12 258
0%
12 401
+1%
12 665
+2%
12 788
+1%
12 730
0%
12 346
-3%
11 646
-6%
11 173
-4%
10 559
-5%
10 086
-4%
9 628
-5%
8 627
-10%
7 835
-9%
7 023
-10%
6 389
-9%
5 958
-7%
5 683
-5%
5 368
-6%
4 878
-9%
4 531
-7%
4 205
-7%
3 908
-7%
3 668
-6%
3 467
-5%
3 336
-4%
3 347
+0%
21
-99%
3 238
+15 643%
3 179
-2%
3 005
-5%
12
-100%
1 510
+12 589%
773
-49%
12
-98%
0
N/A
0
N/A
0
N/A
0
N/A
Gross Profit
Cost of Revenue
(5 637)
(7 145)
(7 268)
(7 358)
(7 425)
(7 542)
(7 472)
(7 436)
(7 337)
(7 469)
(7 545)
(7 570)
(7 516)
(7 146)
(6 416)
(5 704)
(5 031)
(4 498)
(4 320)
(4 206)
(4 101)
(3 874)
(3 573)
(3 323)
(3 115)
(2 684)
(2 642)
(2 581)
(2 500)
(21)
(2 083)
(1 810)
(1 511)
(13)
(756)
0
0
0
0
0
0
Gross Profit
4 474
N/A
4 876
+9%
4 994
+2%
4 900
-2%
4 976
+2%
5 123
+3%
5 316
+4%
5 294
0%
5 008
-5%
4 177
-17%
3 628
-13%
2 989
-18%
2 570
-14%
2 482
-3%
2 211
-11%
2 131
-4%
1 991
-7%
1 891
-5%
1 638
-13%
1 477
-10%
1 267
-14%
1 004
-21%
958
-4%
883
-8%
792
-10%
984
+24%
825
-16%
755
-8%
847
+12%
(1)
N/A
1 155
N/A
1 369
+19%
1 494
+9%
(1)
N/A
754
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(2 988)
(3 429)
(3 240)
(2 954)
(2 456)
(2 932)
(2 455)
1 281
1 240
1 220
1 222
(2 632)
(2 581)
(2 749)
(6 083)
(5 836)
(2 315)
(1 917)
(3 800)
(3 914)
(3 928)
(1 383)
(3 098)
(2 191)
(1 955)
(1 227)
(237)
(1 002)
(1 145)
(395)
(935)
(847)
(760)
(167)
(786)
(1 013)
(219)
2 712
2 625
2 623
2 553
Selling, General & Administrative
(2 895)
(3 102)
(3 106)
(3 081)
(2 638)
(2 578)
(2 612)
(2 549)
(2 559)
(2 647)
(2 592)
(2 564)
(2 513)
(2 749)
(2 768)
(2 557)
(2 351)
(1 917)
(1 583)
(1 661)
(1 675)
(1 383)
(1 503)
(1 288)
(1 178)
(1 271)
(1 110)
(1 240)
(1 318)
(399)
(1 153)
(1 049)
(984)
(169)
(707)
(530)
(285)
(181)
(300)
(301)
(371)
Other Operating Expenses
(93)
(327)
(134)
127
181
(354)
157
3 829
3 798
3 866
3 814
(68)
(68)
0
(3 315)
(3 279)
36
0
(2 217)
(2 253)
(2 253)
0
(1 595)
(904)
(776)
43
874
238
173
4
217
202
223
2
(79)
(483)
65
2 893
2 924
2 923
2 923
Operating Income
1 486
N/A
1 447
-3%
1 755
+21%
1 946
+11%
2 519
+29%
2 191
-13%
2 861
+31%
6 575
+130%
6 248
-5%
5 397
-14%
4 850
-10%
356
-93%
(12)
N/A
(268)
-2 207%
(3 873)
-1 347%
(3 705)
+4%
(323)
+91%
(26)
+92%
(2 162)
-8 230%
(2 437)
-13%
(2 661)
-9%
(379)
+86%
(2 140)
-464%
(1 309)
+39%
(1 162)
+11%
(243)
+79%
588
N/A
(247)
N/A
(297)
-20%
(395)
-33%
220
N/A
521
+137%
733
+41%
(167)
N/A
(32)
+81%
(240)
-658%
(207)
+14%
2 712
N/A
2 625
-3%
2 623
0%
2 553
-3%
Pre-Tax Income
Interest Income Expense
14 121
14 545
14 590
15 001
14 338
15 615
14 372
14 472
14 114
12 661
12 219
11 211
11 577
12 262
13 745
14 159
13 833
13 645
11 419
11 157
11 872
12 084
11 925
11 499
10 835
11 091
10 709
11 055
11 146
11 090
10 620
10 341
10 213
10 563
18 543
18 799
19 445
11 788
12 445
13 010
13 270
Non-Reccuring Items
0
0
0
0
0
(27)
0
0
0
(68)
0
0
0
(3 315)
0
0
(3 315)
(2 253)
0
0
0
(1 678)
0
0
0
628
0
0
0
2
0
0
(259)
1
0
0
0
1
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
5
0
0
0
10
0
0
0
8
0
0
0
0
0
1
0
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
(0)
0
97
159
216
63
276
469
497
247
481
294
280
31
286
272
315
81
277
222
108
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
15 607
N/A
15 992
+2%
16 345
+2%
16 947
+4%
16 858
-1%
17 784
+5%
17 331
-3%
21 206
+22%
20 578
-3%
18 064
-12%
17 345
-4%
12 037
-31%
12 063
+0%
8 934
-26%
10 353
+16%
10 747
+4%
10 474
-3%
11 396
+9%
9 543
-16%
8 993
-6%
9 527
+6%
10 115
+6%
10 063
-1%
10 412
+3%
9 780
-6%
11 475
+17%
11 297
-2%
10 808
-4%
10 849
+0%
10 696
-1%
10 839
+1%
10 862
+0%
10 687
-2%
10 397
-3%
18 511
+78%
18 560
+0%
19 238
+4%
14 501
-25%
15 070
+4%
15 633
+4%
15 823
+1%
Net Income
Tax Provision
(455)
(508)
(543)
(531)
(454)
(470)
(523)
(517)
(552)
(355)
(227)
(181)
(154)
376
391
405
429
255
238
202
184
(349)
(324)
(261)
(206)
(122)
(74)
(70)
(69)
(3)
(147)
(141)
(179)
(2)
(70)
(55)
(4)
(1)
(0)
0
1
Income from Continuing Operations
15 152
15 484
15 802
16 416
16 404
17 315
16 808
20 689
20 026
17 709
17 118
11 856
11 909
9 310
10 745
11 152
10 904
11 651
9 781
9 195
9 711
9 766
9 738
10 151
9 574
11 354
11 224
10 738
10 779
10 694
10 692
10 721
10 508
10 395
18 441
18 505
19 234
14 500
15 070
15 633
15 824
Income to Minority Interest
(522)
(658)
(724)
(759)
(1 068)
(1 238)
(1 375)
(1 625)
(1 770)
(1 311)
(1 059)
(642)
(430)
1 363
450
469
495
(161)
974
1 202
1 329
1 317
1 181
808
698
(306)
(256)
63
22
(5)
(52)
(259)
(244)
(4)
(260)
(78)
(7)
(1 362)
(1 360)
(1 359)
(1 355)
Net Income (Common)
14 592
N/A
14 761
+1%
15 036
+2%
15 616
+4%
15 305
-2%
16 078
+5%
15 434
-4%
19 066
+24%
18 257
-4%
16 398
-10%
16 059
-2%
11 213
-30%
11 480
+2%
10 673
-7%
11 194
+5%
11 621
+4%
11 398
-2%
11 491
+1%
10 755
-6%
10 397
-3%
11 040
+6%
11 083
+0%
10 919
-1%
10 959
+0%
10 272
-6%
11 048
+8%
10 968
-1%
10 801
-2%
10 802
+0%
10 748
0%
10 640
-1%
10 463
-2%
10 264
-2%
10 533
+3%
18 323
+74%
18 569
+1%
19 369
+4%
13 139
-32%
13 710
+4%
14 274
+4%
14 469
+1%
EPS (Diluted)
4.56
N/A
4.6
+1%
4.7
+2%
4.81
+2%
4.78
-1%
5.01
+5%
4.81
-4%
5.95
+24%
5.7
-4%
5.11
-10%
5.01
-2%
3.5
-30%
3.58
+2%
3.33
-7%
3.5
+5%
3.58
+2%
3.56
-1%
3.58
+1%
3.36
-6%
3.24
-4%
3.44
+6%
3.46
+1%
3.41
-1%
3.42
+0%
3.2
-6%
3.45
+8%
3.42
-1%
3.37
-1%
3.37
N/A
3.33
-1%
3.32
0%
3.26
-2%
3.2
-2%
3.28
+2%
5.71
+74%
5.79
+1%
6.04
+4%
4.1
-32%
4.28
+4%
4.45
+4%
4.52
+2%

See Also

Summary
INTUCH intrinsic value, competitors valuation, and company profile.
DCF Valuation
INTUCH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INTUCH stock valuation using valuation multiples.
Wall Street Estimates
INTUCH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INTUCH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 212,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.